Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 64,352,149 71,065,725 67,890,171 77,083,482 83,655,313
2. Deductions of revenue 27,760 27,953 29,141 29,106 23,906
3. Net revenues (1)-(2) 64,324,389 71,037,772 67,861,030 77,054,376 83,631,407
4. Cost of goods sold 60,887,954 66,433,806 64,149,128 71,919,641 79,132,251
5. Gross profit (3)-(4) 3,436,435 4,603,965 3,711,902 5,134,734 4,499,156
6. Revenue of financial operations 495,756 294,571 421,763 441,174 537,372
7. Financial expense 231,691 251,200 293,603 327,506 382,613
-In which: Loan interest expenses 174,619 61,254 165,572 180,782 243,609
8. Profit or loss from joint ventures, associated companies 108,985 125,496 114,291 150,268 131,928
9. Cost of sales 3,318,401 3,893,905 3,353,223 3,461,920 3,694,462
10. Enterprise administration expenses 268,479 281,814 263,608 307,989 321,974
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 222,606 597,114 337,522 1,628,761 769,409
12. Other income 34,140 211,345 30,163 23,897 67,573
13. Other expenses 15,535 48,276 9,302 14,683 29,854
14. Other profit (12)-(13) 18,606 163,069 20,862 9,214 37,719
15. Total accounting profit before tax (11)+(14) 241,212 760,182 358,384 1,637,976 807,127
16. Costs of current corporate income tax 85,772 157,143 101,717 323,686 191,428
17. Costs of deferred corporate income tax 24,954 -9,041 45,898 -54,028 -90,270
18. Costs of corporate income tax (16)+(17) 110,726 148,102 147,615 269,657 101,157
19. Profit after corporate income tax (15)-(18) 130,485 612,081 210,769 1,368,319 705,970
20. Interest after tax of shareholders who not control 64,611 66,609 77,354 84,588 95,269
21. Profit after tax of parent company shareholders (19)-(20) 65,874 545,471 133,415 1,283,731 610,701
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)