Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 68,682,490 75,131,889 73,862,082 64,352,149 71,065,725
2. Deductions of revenue 26,073 25,692 25,218 27,760 27,953
3. Net revenues (1)-(2) 68,656,417 75,106,197 73,836,865 64,324,389 71,037,772
4. Cost of goods sold 64,674,449 70,436,759 69,215,527 60,887,954 66,433,806
5. Gross profit (3)-(4) 3,981,968 4,669,438 4,621,338 3,436,435 4,603,965
6. Revenue of financial operations 606,118 449,958 430,196 495,756 294,571
7. Financial expense 357,215 374,932 373,446 231,691 251,200
-In which: Loan interest expenses 214,657 193,924 177,326 174,619 61,254
8. Profit or loss from joint ventures, associated companies 119,359 110,775 165,725 108,985 125,496
9. Cost of sales 3,252,122 3,198,009 3,209,178 3,318,401 3,893,905
10. Enterprise administration expenses 299,029 238,100 253,118 268,479 281,814
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 799,079 1,419,130 1,381,518 222,606 597,114
12. Other income 84,176 28,403 133,996 34,140 211,345
13. Other expenses 33,380 6,397 12,647 15,535 48,276
14. Other profit (12)-(13) 50,796 22,006 121,349 18,606 163,069
15. Total accounting profit before tax (11)+(14) 849,875 1,441,136 1,502,867 241,212 760,182
16. Costs of current corporate income tax 75,717 311,329 239,262 85,772 157,143
17. Costs of deferred corporate income tax 9,977 -3,026 -10,937 24,954 -9,041
18. Costs of corporate income tax (16)+(17) 85,694 308,303 228,326 110,726 148,102
19. Profit after corporate income tax (15)-(18) 764,181 1,132,833 1,274,542 130,485 612,081
20. Interest after tax of shareholders who not control 123,136 59,859 75,045 64,611 66,609
21. Profit after tax of parent company shareholders (19)-(20) 641,045 1,072,974 1,199,497 65,874 545,471
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)