Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 71,065,725 67,890,171 77,083,482 83,655,313 81,921,339
2. Deductions of revenue 27,953 29,141 29,106 23,906 28,526
3. Net revenues (1)-(2) 71,037,772 67,861,030 77,054,376 83,631,407 81,892,813
4. Cost of goods sold 66,433,806 64,149,128 71,919,641 79,132,251 77,082,243
5. Gross profit (3)-(4) 4,603,965 3,711,902 5,134,734 4,499,156 4,810,570
6. Revenue of financial operations 294,571 421,763 441,174 537,372 419,976
7. Financial expense 251,200 293,603 327,506 382,613 258,715
-In which: Loan interest expenses 61,254 165,572 180,782 243,609 208,273
8. Profit or loss from joint ventures, associated companies 125,496 114,291 150,268 131,928 161,395
9. Cost of sales 3,893,905 3,353,223 3,461,920 3,694,462 3,939,589
10. Enterprise administration expenses 281,814 263,608 307,989 321,974 309,616
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 597,114 337,522 1,628,761 769,409 884,020
12. Other income 211,345 30,163 23,897 67,573 38,535
13. Other expenses 48,276 9,302 14,683 29,854 36,464
14. Other profit (12)-(13) 163,069 20,862 9,214 37,719 2,071
15. Total accounting profit before tax (11)+(14) 760,182 358,384 1,637,976 807,127 886,091
16. Costs of current corporate income tax 157,143 101,717 323,686 191,428 138,897
17. Costs of deferred corporate income tax -9,041 45,898 -54,028 -90,270 50,266
18. Costs of corporate income tax (16)+(17) 148,102 147,615 269,657 101,157 189,163
19. Profit after corporate income tax (15)-(18) 612,081 210,769 1,368,319 705,970 696,928
20. Interest after tax of shareholders who not control 66,609 77,354 84,588 95,269 111,277
21. Profit after tax of parent company shareholders (19)-(20) 545,471 133,415 1,283,731 610,701 585,651
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)