Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 67,890,171 77,083,482 83,655,313 81,921,339 98,724,237
2. Deductions of revenue 29,141 29,106 23,906 28,526 26,301
3. Net revenues (1)-(2) 67,861,030 77,054,376 83,631,407 81,892,813 98,697,936
4. Cost of goods sold 64,149,128 71,919,641 79,132,251 77,082,243 94,997,192
5. Gross profit (3)-(4) 3,711,902 5,134,734 4,499,156 4,810,570 3,700,744
6. Revenue of financial operations 421,763 441,174 537,372 419,976 362,700
7. Financial expense 293,603 327,506 382,613 258,715 388,792
-In which: Loan interest expenses 165,572 180,782 243,609 208,273 190,452
8. Profit or loss from joint ventures, associated companies 114,291 150,268 131,928 161,395 153,597
9. Cost of sales 3,353,223 3,461,920 3,694,462 3,939,589 3,992,215
10. Enterprise administration expenses 263,608 307,989 321,974 309,616 329,382
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 337,522 1,628,761 769,409 884,020 -493,347
12. Other income 30,163 23,897 67,573 38,535 19,589
13. Other expenses 9,302 14,683 29,854 36,464 22,057
14. Other profit (12)-(13) 20,862 9,214 37,719 2,071 -2,468
15. Total accounting profit before tax (11)+(14) 358,384 1,637,976 807,127 886,091 -495,815
16. Costs of current corporate income tax 101,717 323,686 191,428 138,897 189,398
17. Costs of deferred corporate income tax 45,898 -54,028 -90,270 50,266 -22,736
18. Costs of corporate income tax (16)+(17) 147,615 269,657 101,157 189,163 166,662
19. Profit after corporate income tax (15)-(18) 210,769 1,368,319 705,970 696,928 -662,477
20. Interest after tax of shareholders who not control 77,354 84,588 95,269 111,277 100,497
21. Profit after tax of parent company shareholders (19)-(20) 133,415 1,283,731 610,701 585,651 -762,974
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0