Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 464,920 754,932 825,869 523,528 618,248
2. Deductions of revenue -5,358 20,004 32,272 5,238 13,815
3. Net revenues (1)-(2) 470,278 734,928 793,598 518,290 604,433
4. Cost of goods sold 452,915 710,411 770,033 502,664 576,920
5. Gross profit (3)-(4) 17,364 24,517 23,565 15,625 27,512
6. Revenue of financial operations 550 561 731 726 1,088
7. Financial expense 8 12 75 0 179
-In which: Loan interest expenses 8 12 75 0 179
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 16,415 12,877 12,451 11,567 20,945
10. Enterprise administration expenses 5,131 3,211 3,430 3,527 6,128
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,640 8,978 8,339 1,257 1,348
12. Other income 4,575 1,760 558 80 3,158
13. Other expenses 471 16 0 2
14. Other profit (12)-(13) 4,104 1,760 542 80 3,156
15. Total accounting profit before tax (11)+(14) 465 10,738 8,880 1,337 4,504
16. Costs of current corporate income tax 469 2,221 1,776 387 902
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 469 2,221 1,776 387 902
19. Profit after corporate income tax (15)-(18) -4 8,517 7,104 951 3,602
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -4 8,517 7,104 951 3,602
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)