Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 754,932 825,869 523,528 618,248 860,967
2. Deductions of revenue 20,004 32,272 5,238 13,815 25,459
3. Net revenues (1)-(2) 734,928 793,598 518,290 604,433 835,508
4. Cost of goods sold 710,411 770,033 502,664 576,920 802,803
5. Gross profit (3)-(4) 24,517 23,565 15,625 27,512 32,705
6. Revenue of financial operations 561 731 726 1,088 607
7. Financial expense 12 75 0 179 263
-In which: Loan interest expenses 12 75 0 179 263
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 12,877 12,451 11,567 20,945 12,386
10. Enterprise administration expenses 3,211 3,430 3,527 6,128 3,035
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,978 8,339 1,257 1,348 17,628
12. Other income 1,760 558 80 3,158 0
13. Other expenses 16 0 2
14. Other profit (12)-(13) 1,760 542 80 3,156 0
15. Total accounting profit before tax (11)+(14) 10,738 8,880 1,337 4,504 17,628
16. Costs of current corporate income tax 2,221 1,776 387 902 3,547
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,221 1,776 387 902 3,547
19. Profit after corporate income tax (15)-(18) 8,517 7,104 951 3,602 14,081
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 8,517 7,104 951 3,602 14,081
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)