Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 539,288 686,615 504,662 464,920 754,932
2. Deductions of revenue 18,786 19,004 9,742 -5,358 20,004
3. Net revenues (1)-(2) 520,502 667,611 494,920 470,278 734,928
4. Cost of goods sold 500,693 643,502 481,408 452,915 710,411
5. Gross profit (3)-(4) 19,810 24,109 13,512 17,364 24,517
6. Revenue of financial operations 156 170 318 550 561
7. Financial expense 8 12
-In which: Loan interest expenses 8 12
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 11,726 14,198 13,155 16,415 12,877
10. Enterprise administration expenses 3,255 3,493 3,859 5,131 3,211
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,984 6,588 -3,183 -3,640 8,978
12. Other income 256 14 3,844 4,575 1,760
13. Other expenses 8 471
14. Other profit (12)-(13) 256 14 3,835 4,104 1,760
15. Total accounting profit before tax (11)+(14) 5,239 6,603 652 465 10,738
16. Costs of current corporate income tax 1,136 1,321 130 469 2,221
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,136 1,321 130 469 2,221
19. Profit after corporate income tax (15)-(18) 4,103 5,282 521 -4 8,517
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 4,103 5,282 521 -4 8,517
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)