|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
632,674
|
547,672
|
750,064
|
806,532
|
564,016
|
|
I. Cash and cash equivalents
|
77,594
|
80,854
|
76,558
|
149,698
|
92,287
|
|
1. Cash
|
18,343
|
80,854
|
75,278
|
89,698
|
92,287
|
|
2. Cash equivalents
|
59,251
|
0
|
1,280
|
60,000
|
0
|
|
II. Short-term financial investments
|
302,657
|
156,600
|
281,001
|
277,451
|
151,200
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
302,657
|
156,600
|
281,001
|
277,451
|
151,200
|
|
III. Short-term receivables
|
147,846
|
164,595
|
319,867
|
309,845
|
254,409
|
|
1. Short-term receivables of customers
|
186,993
|
215,996
|
306,811
|
346,931
|
291,180
|
|
2. Prepayments to suppliers
|
9,793
|
5,289
|
7,515
|
43,751
|
45,869
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
2,086
|
2,086
|
2,086
|
2,086
|
0
|
|
6. Other short-term receivables
|
49,958
|
46,377
|
110,806
|
24,428
|
21,387
|
|
7. Provision for doubtful short-term receivables
|
-100,985
|
-105,153
|
-107,351
|
-107,351
|
-104,028
|
|
IV. Inventories
|
55,874
|
97,768
|
32,901
|
40,095
|
47,430
|
|
1. Inventories
|
55,874
|
97,768
|
32,901
|
40,095
|
47,430
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
48,703
|
47,854
|
39,737
|
29,444
|
18,689
|
|
1. Short-term prepaid expenses
|
3,239
|
3,953
|
4,798
|
4,912
|
4,132
|
|
2. Deductible VAT
|
44,106
|
42,543
|
33,585
|
23,174
|
13,659
|
|
3. Taxes and the State Receivables
|
1,358
|
1,359
|
1,355
|
1,357
|
899
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,099,442
|
1,049,551
|
1,027,756
|
966,256
|
956,475
|
|
I. Long-term receivables
|
23,924
|
21,961
|
23,012
|
20,043
|
16,884
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
23,924
|
21,961
|
23,012
|
20,043
|
16,884
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
530,210
|
502,834
|
471,654
|
441,318
|
401,762
|
|
1. Tangible fixed assets
|
530,210
|
502,834
|
471,654
|
441,318
|
401,762
|
|
- Cost
|
736,665
|
756,813
|
769,224
|
782,673
|
779,090
|
|
- Accumulated depreciation
|
-206,455
|
-253,980
|
-297,570
|
-341,354
|
-377,328
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
4,636
|
2,818
|
2,818
|
2,818
|
2,818
|
|
- Accumulated depreciation
|
-4,636
|
-2,818
|
-2,818
|
-2,818
|
-2,818
|
|
III. Real Estate Investments
|
94,230
|
94,181
|
94,132
|
94,083
|
115,117
|
|
- Cost
|
94,327
|
94,327
|
94,327
|
94,327
|
115,183
|
|
- Accumulated depreciation
|
-98
|
-146
|
-195
|
-244
|
-67
|
|
IV. Long-term assets in progress
|
2,280
|
5,061
|
1,760
|
1,644
|
2,223
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
2,280
|
5,061
|
1,760
|
1,644
|
2,223
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
63,000
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
63,000
|
|
V. Total other long-term assets
|
445,942
|
423,220
|
435,464
|
409,167
|
357,489
|
|
1. Long-term prepaid expenses
|
443,489
|
420,494
|
404,690
|
377,705
|
326,626
|
|
2. Deferred income tax assets
|
2,453
|
2,726
|
30,773
|
30,265
|
30,197
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
2,856
|
2,295
|
1,734
|
1,197
|
665
|
|
TOTAL ASSETS
|
1,732,115
|
1,597,223
|
1,777,820
|
1,772,788
|
1,520,491
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,078,270
|
956,701
|
1,140,491
|
1,103,976
|
829,449
|
|
I. Current liabilities
|
936,527
|
820,742
|
1,055,267
|
1,034,871
|
775,946
|
|
1. Borrowings and short-term financial leased liabilities
|
687,919
|
541,746
|
532,934
|
456,610
|
369,470
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
232,386
|
265,572
|
392,646
|
557,450
|
390,562
|
|
4. Advances from customers
|
6,073
|
2,483
|
2,525
|
4,688
|
2,419
|
|
5. Taxes and other payables to the State Budget
|
3,473
|
7,139
|
14,193
|
9,253
|
6,315
|
|
6. Payables to employees
|
1,792
|
1,910
|
1,917
|
4,795
|
4,707
|
|
7. Short-term accrued expenses
|
2,660
|
122
|
1,352
|
238
|
174
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
650
|
|
11. Other short-term payables
|
1,905
|
1,526
|
109,542
|
1,679
|
1,491
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
319
|
243
|
158
|
158
|
158
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
141,743
|
135,959
|
85,224
|
69,106
|
53,503
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
95,960
|
86,455
|
74,290
|
59,509
|
45,698
|
|
6. Borrowings and long-term financial leased liabilities
|
44,000
|
44,000
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
1,783
|
5,504
|
10,934
|
9,597
|
7,804
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
653,845
|
640,522
|
637,329
|
668,812
|
691,042
|
|
I. ShareHolder's equity
|
653,845
|
640,522
|
637,329
|
668,812
|
691,042
|
|
1. Owner's investment capital
|
463,363
|
463,363
|
463,363
|
463,363
|
463,363
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-105,355
|
-97,029
|
-73,788
|
-49,001
|
-28,340
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-43,673
|
-105,355
|
-76,183
|
-73,788
|
-49,001
|
|
- Profit after tax undistributed this period
|
-61,682
|
8,326
|
2,395
|
24,787
|
20,661
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
295,837
|
274,189
|
247,754
|
254,450
|
256,019
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,732,115
|
1,597,223
|
1,777,820
|
1,772,788
|
1,520,491
|