Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 739,001 509,633 564,016 671,306 636,396
I. Cash and cash equivalents 36,790 23,430 92,287 114,041 64,680
1. Cash 34,590 23,430 92,287 114,041 64,680
2. Cash equivalents 2,200 0 0 0 0
II. Short-term financial investments 304,450 141,200 151,200 224,200 271,509
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 304,450 141,200 151,200 224,200 271,509
III. Short-term receivables 305,524 266,349 254,409 260,604 239,600
1. Short-term receivables of customers 316,888 298,141 291,180 296,538 284,104
2. Prepayments to suppliers 49,581 49,384 45,869 49,211 46,044
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 2,086 2,086 0 0 0
6. Other short-term receivables 44,320 24,089 21,387 18,882 13,480
7. Provision for doubtful short-term receivables -107,351 -107,351 -104,028 -104,028 -104,028
IV. Inventories 64,783 55,157 47,430 55,922 45,773
1. Inventories 64,783 55,157 47,430 55,922 45,773
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 27,455 23,498 18,689 16,539 14,832
1. Short-term prepaid expenses 6,850 5,096 4,132 5,781 6,593
2. Deductible VAT 19,176 16,982 13,659 10,684 7,826
3. Taxes and the State Receivables 1,428 1,420 899 74 414
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 938,794 980,612 956,475 887,294 874,535
I. Long-term receivables 18,464 18,109 16,884 16,793 7,390
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 18,464 18,109 16,884 16,793 7,390
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 421,245 411,308 401,762 393,607 388,318
1. Tangible fixed assets 421,245 411,308 401,762 393,607 388,318
- Cost 785,093 784,923 779,090 781,830 787,488
- Accumulated depreciation -363,847 -373,615 -377,328 -388,223 -399,170
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 0 0 0 0 0
- Cost 2,818 2,818 2,818 2,818 2,818
- Accumulated depreciation -2,818 -2,818 -2,818 -2,818 -2,818
III. Real Estate Investments 112,294 115,280 115,117 137,226 137,159
- Cost 112,572 115,301 115,183 137,355 137,355
- Accumulated depreciation -278 -21 -67 -129 -196
IV. Long-term assets in progress 1,476 2,053 2,223 1,594 1,599
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 1,476 2,053 2,223 1,594 1,599
IV. Long-term financial investments 0 63,000 63,000 0
1. Investment in subsidiaries 0 0 0 0
2. Investments in associated companies, joint ventures 0 0 0 0
3. Other investments in equity instruments 0 0 0 0
4. Provision for diminution in value of financial long-term investments 0 0 0 0
5. Investments holding until maturity 0 63,000 63,000 0
V. Total other long-term assets 385,315 370,862 357,489 338,074 340,069
1. Long-term prepaid expenses 354,060 339,968 326,626 307,442 309,638
2. Deferred income tax assets 30,324 30,096 30,197 30,100 30,031
3. Other long-term assets 0 0 0 0
VI. Goodwills 931 798 665 532 399
TOTAL ASSETS 1,677,795 1,490,245 1,520,491 1,558,600 1,510,930
CAPITAL RESOURCES
A. LIABILITIES 1,000,453 804,904 829,449 853,129 777,532
I. Current liabilities 937,856 745,857 775,946 844,765 770,651
1. Borrowings and short-term financial leased liabilities 475,000 344,840 369,470 359,200 186,220
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 446,491 385,394 390,562 428,108 516,175
4. Advances from customers 6,502 5,064 2,419 5,553 8,120
5. Taxes and other payables to the State Budget 4,299 5,211 6,315 4,320 11,949
6. Payables to employees 4,201 4,251 4,707 3,959 3,839
7. Short-term accrued expenses 172 152 174 228 336
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 650 650 650 409 650
11. Other short-term payables 383 138 1,491 42,831 43,204
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 158 158 158 158 158
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 62,597 59,048 53,503 8,364 6,881
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 52,625 49,076 45,698 560 560
6. Borrowings and long-term financial leased liabilities 0 0 0 0 0
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 9,972 9,972 7,804 7,804 6,321
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 677,343 685,340 691,042 705,471 733,398
I. ShareHolder's equity 677,343 685,340 691,042 705,471 733,398
1. Owner's investment capital 463,363 463,363 463,363 463,363 463,363
2. Share capital surplus 0 0 0 0 0
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 0 0 0 0 0
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit -38,865 -33,444 -28,340 -18,914 4,606
- After tax undistributed profit accumulated to the end of prior period -49,001 -49,001 -49,001 -28,339 -28,339
- Profit after tax undistributed this period 10,136 15,557 20,661 9,425 32,946
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 252,844 255,421 256,019 261,023 265,429
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 1,677,795 1,490,245 1,520,491 1,558,600 1,510,930