Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 508,730 492,916 517,666 536,434 489,646
2. Deductions of revenue 8,603 5,555 8,430 8,484 6,432
3. Net revenues (1)-(2) 500,127 487,361 509,236 527,950 483,214
4. Cost of goods sold 435,986 409,369 428,119 455,010 411,663
5. Gross profit (3)-(4) 64,141 77,993 81,117 72,939 71,551
6. Revenue of financial operations 3,627 4,639 6,933 3,853 4,316
7. Financial expense 5,207 7,241 6,256 5,565 5,358
-In which: Loan interest expenses 5,207 723 6,211 5,529 5,358
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 53,419 56,733 56,848 53,487 56,840
10. Enterprise administration expenses 10,252 9,878 10,357 11,483 11,042
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,109 8,779 14,589 6,258 2,626
12. Other income 5,008 5,050 4,968 4,999 4,842
13. Other expenses 891 1,526 3,570 2,462 959
14. Other profit (12)-(13) 4,116 3,524 1,398 2,537 3,882
15. Total accounting profit before tax (11)+(14) 3,008 12,304 15,987 8,795 6,508
16. Costs of current corporate income tax 2,054 1,674 2,077 3,644 1,700
17. Costs of deferred corporate income tax 119 -238 227 -938 1
18. Costs of corporate income tax (16)+(17) 2,173 1,437 2,304 2,706 1,701
19. Profit after corporate income tax (15)-(18) 834 10,867 13,683 6,089 4,808
20. Interest after tax of shareholders who not control -2,670 3,918 4,376 1,072 -312
21. Profit after tax of parent company shareholders (19)-(20) 3,505 6,949 9,307 5,016 5,120
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)