Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 84,518 125,877 148,564 181,014 100,643
2. Deductions of revenue 24,750 0
3. Net revenues (1)-(2) 84,518 125,877 123,814 181,014 100,643
4. Cost of goods sold 68,259 103,425 114,393 158,800 82,503
5. Gross profit (3)-(4) 16,259 22,452 9,421 22,214 18,140
6. Revenue of financial operations 805 757 709 516 401
7. Financial expense 2 66 334 731 705
-In which: Loan interest expenses 0 632 705
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 9,466 12,845 12,441 11,431 9,498
10. Enterprise administration expenses 5,484 11,638 5,952 6,775 7,434
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,112 -1,340 -8,596 3,793 904
12. Other income 54 4,420 5,942 16 103
13. Other expenses 1 315 1,100 781 707
14. Other profit (12)-(13) 52 4,105 4,843 -765 -604
15. Total accounting profit before tax (11)+(14) 2,165 2,765 -3,753 3,028 299
16. Costs of current corporate income tax 390 887 0 740 251
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 390 887 0 740 251
19. Profit after corporate income tax (15)-(18) 1,774 1,878 -3,753 2,288 49
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,774 1,878 -3,753 2,288
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)