Unit: 1.000.000đ
  Q1 2015 Q1 2016
1. Total business operating revenue 11,253 20,878
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 11,253 20,878
4. Cost of goods sold 9,077 17,353
5. Gross profit (3)-(4) 2,177 3,526
6. Revenue of financial operations 367 300
7. Financial expense 0 -55
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 880 1,522
10. Enterprise administration expenses 1,440 1,563
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 223 796
12. Other income 0 116
13. Other expenses 0 0
14. Other profit (12)-(13) 0 116
15. Total accounting profit before tax (11)+(14) 223 912
16. Costs of current corporate income tax 49 206
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 49 206
19. Profit after corporate income tax (15)-(18) 174 706
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 174 706
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)