Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 155,467 147,186 177,700 184,263 173,201
2. Deductions of revenue 0
3. Net revenues (1)-(2) 155,467 147,186 177,700 184,263 173,201
4. Cost of goods sold 138,114 129,106 162,284 167,990 156,502
5. Gross profit (3)-(4) 17,352 18,080 15,416 16,274 16,699
6. Revenue of financial operations 374 297 1,359 351 475
7. Financial expense 1,658 1,728 1,766 1,665 1,850
-In which: Loan interest expenses 1,452 1,518 1,719 1,592 1,702
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,620 3,139 3,486 3,985 3,640
10. Enterprise administration expenses 11,202 11,388 8,745 8,351 8,944
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,246 2,121 2,779 2,624 2,740
12. Other income 1,824 158 51 36 194
13. Other expenses 793 26 46 23 6
14. Other profit (12)-(13) 1,031 132 4 13 188
15. Total accounting profit before tax (11)+(14) 2,277 2,253 2,783 2,637 2,929
16. Costs of current corporate income tax 550 467 578 527 627
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 550 467 578 527 627
19. Profit after corporate income tax (15)-(18) 1,726 1,786 2,205 2,109 2,301
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,726 1,786 2,205 2,109 2,301
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)