Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 184,263 173,201 146,312 242,211 229,320
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 184,263 173,201 146,312 242,211 229,320
4. Cost of goods sold 167,990 156,502 132,099 224,001 208,018
5. Gross profit (3)-(4) 16,274 16,699 14,213 18,209 21,302
6. Revenue of financial operations 351 475 381 480 158
7. Financial expense 1,665 1,850 1,990 2,858 3,164
-In which: Loan interest expenses 1,592 1,702 1,913 2,274 2,726
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 3,985 3,640 2,764 3,640 4,167
10. Enterprise administration expenses 8,351 8,944 7,399 8,690 10,724
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,624 2,740 2,442 3,501 3,406
12. Other income 36 194 0 30 72
13. Other expenses 23 6 4 22 11
14. Other profit (12)-(13) 13 188 -4 7 61
15. Total accounting profit before tax (11)+(14) 2,637 2,929 2,437 3,509 3,467
16. Costs of current corporate income tax 527 627 487 763 728
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 527 627 487 763 728
19. Profit after corporate income tax (15)-(18) 2,109 2,301 1,950 2,746 2,739
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,109 2,301 1,950 2,746 2,739
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0