Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 157,939 152,572 155,467 147,186 177,700
2. Deductions of revenue
3. Net revenues (1)-(2) 157,939 152,572 155,467 147,186 177,700
4. Cost of goods sold 141,324 134,139 138,114 129,106 162,284
5. Gross profit (3)-(4) 16,615 18,433 17,352 18,080 15,416
6. Revenue of financial operations 465 103 374 297 1,359
7. Financial expense 1,536 1,637 1,658 1,728 1,766
-In which: Loan interest expenses 1,388 1,424 1,452 1,518 1,719
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,311 4,631 3,620 3,139 3,486
10. Enterprise administration expenses 9,398 9,757 11,202 11,388 8,745
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,836 2,512 1,246 2,121 2,779
12. Other income 73 19 1,824 158 51
13. Other expenses 9 202 793 26 46
14. Other profit (12)-(13) 64 -182 1,031 132 4
15. Total accounting profit before tax (11)+(14) 2,900 2,330 2,277 2,253 2,783
16. Costs of current corporate income tax 579 466 550 467 578
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 579 466 550 467 578
19. Profit after corporate income tax (15)-(18) 2,320 1,864 1,726 1,786 2,205
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2,320 1,864 1,726 1,786 2,205
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)