ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
97,834
|
105,374
|
115,205
|
97,070
|
89,183
|
I. Cash and cash equivalents
|
10,868
|
24,763
|
12,284
|
20,718
|
10,040
|
1. Cash
|
9,546
|
9,763
|
8,284
|
5,518
|
7,040
|
2. Cash equivalents
|
1,321
|
15,000
|
4,000
|
15,200
|
3,000
|
II. Short-term financial investments
|
889
|
5,904
|
2,363
|
5,335
|
2,335
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
889
|
5,904
|
2,363
|
5,335
|
2,335
|
III. Short-term receivables
|
60,592
|
35,763
|
43,229
|
40,997
|
47,429
|
1. Short-term receivables of customers
|
70,303
|
45,177
|
52,102
|
50,324
|
57,023
|
2. Prepayments to suppliers
|
43
|
100
|
0
|
8
|
113
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
722
|
931
|
1,573
|
1,111
|
713
|
7. Provision for doubtful short-term receivables
|
-10,476
|
-10,446
|
-10,446
|
-10,446
|
-10,420
|
IV. Inventories
|
25,200
|
38,241
|
56,144
|
29,487
|
27,852
|
1. Inventories
|
26,708
|
39,665
|
56,924
|
30,201
|
27,852
|
2. Provision for decline in value of inventories
|
-1,508
|
-1,424
|
-779
|
-714
|
0
|
V. Other current assets
|
285
|
703
|
1,184
|
533
|
1,527
|
1. Short-term prepaid expenses
|
137
|
107
|
277
|
302
|
290
|
2. Deductible VAT
|
0
|
596
|
859
|
118
|
1,083
|
3. Taxes and the State Receivables
|
148
|
0
|
48
|
113
|
154
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
13,385
|
9,665
|
8,196
|
7,346
|
8,811
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
12,781
|
9,157
|
7,730
|
6,820
|
7,667
|
1. Tangible fixed assets
|
7,921
|
4,463
|
3,203
|
2,458
|
3,471
|
- Cost
|
135,180
|
135,243
|
112,776
|
112,883
|
113,197
|
- Accumulated depreciation
|
-127,259
|
-130,780
|
-109,573
|
-110,425
|
-109,726
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
4,860
|
4,694
|
4,528
|
4,362
|
4,196
|
- Cost
|
6,956
|
6,956
|
6,956
|
6,956
|
6,956
|
- Accumulated depreciation
|
-2,097
|
-2,263
|
-2,429
|
-2,594
|
-2,760
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
605
|
508
|
465
|
526
|
1,144
|
1. Long-term prepaid expenses
|
605
|
508
|
465
|
526
|
1,144
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
111,219
|
115,039
|
123,401
|
104,416
|
97,994
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
29,283
|
32,823
|
43,223
|
24,918
|
22,480
|
I. Current liabilities
|
24,283
|
24,817
|
35,465
|
20,883
|
22,002
|
1. Borrowings and short-term financial leased liabilities
|
150
|
150
|
150
|
100
|
100
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
16,374
|
18,461
|
29,126
|
16,032
|
16,423
|
4. Advances from customers
|
1,111
|
306
|
276
|
236
|
858
|
5. Taxes and other payables to the State Budget
|
907
|
255
|
0
|
367
|
368
|
6. Payables to employees
|
2,286
|
2,920
|
2,494
|
1,565
|
830
|
7. Short-term accrued expenses
|
104
|
101
|
115
|
106
|
532
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
417
|
18
|
28
|
18
|
33
|
11. Other short-term payables
|
1,891
|
1,416
|
1,309
|
1,328
|
1,154
|
12. Provision for short term payables
|
980
|
1,020
|
1,826
|
1,062
|
1,681
|
13. Bonus and welfare fund
|
64
|
170
|
140
|
70
|
23
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
5,000
|
8,005
|
7,758
|
4,035
|
479
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
5,000
|
8,005
|
7,758
|
4,035
|
479
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
81,936
|
82,216
|
80,178
|
79,498
|
75,514
|
I. ShareHolder's equity
|
81,936
|
82,216
|
80,178
|
79,498
|
75,514
|
1. Owner's investment capital
|
50,000
|
50,000
|
50,000
|
50,000
|
50,000
|
2. Share capital surplus
|
24,000
|
24,000
|
24,000
|
24,000
|
24,000
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
5,902
|
5,902
|
5,902
|
5,902
|
5,902
|
5. Treasury shares
|
-888
|
-888
|
-888
|
-888
|
-888
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
2,922
|
3,202
|
1,164
|
484
|
-3,500
|
- After tax undistributed profit accumulated to the end of prior period
|
21
|
3
|
5
|
1
|
4
|
- Profit after tax undistributed this period
|
2,901
|
3,199
|
1,159
|
483
|
-3,504
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
111,219
|
115,039
|
123,401
|
104,416
|
97,994
|