Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 208,878 191,987 175,721 176,074 190,989
2. Deductions of revenue 0
3. Net revenues (1)-(2) 208,878 191,987 175,721 176,074 190,989
4. Cost of goods sold 178,897 169,229 162,612 164,807 164,042
5. Gross profit (3)-(4) 29,980 22,757 13,109 11,267 26,947
6. Revenue of financial operations 964 912 1,041 942 340
7. Financial expense 94 1,100 63 290 265
-In which: Loan interest expenses 21 115 6 51 73
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 14,348 10,164 3,856 5,543 13,715
10. Enterprise administration expenses 12,550 11,017 9,629 9,743 10,843
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,951 1,389 602 -3,367 2,463
12. Other income 249 214 38 65 1
13. Other expenses 55 86 9 157 57
14. Other profit (12)-(13) 194 129 29 -91 -56
15. Total accounting profit before tax (11)+(14) 4,145 1,517 630 -3,458 2,407
16. Costs of current corporate income tax 946 358 147 46 3
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 946 358 147 46 3
19. Profit after corporate income tax (15)-(18) 3,199 1,159 483 -3,504 2,405
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,199 1,159 483 -3,504 2,405
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)