ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
53,623
|
51,836
|
101,707
|
91,588
|
104,064
|
I. Cash and cash equivalents
|
3,144
|
7,126
|
52,266
|
9,330
|
41,534
|
1. Cash
|
3,144
|
7,126
|
46,266
|
6,330
|
3,034
|
2. Cash equivalents
|
0
|
0
|
6,000
|
3,000
|
38,500
|
II. Short-term financial investments
|
5,000
|
0
|
0
|
30,000
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
5,000
|
0
|
0
|
30,000
|
0
|
III. Short-term receivables
|
30,955
|
34,269
|
38,438
|
41,718
|
46,623
|
1. Short-term receivables of customers
|
28,348
|
29,559
|
23,466
|
36,215
|
37,402
|
2. Prepayments to suppliers
|
1,960
|
491
|
13,479
|
5,185
|
8,767
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
740
|
1,115
|
0
|
0
|
6. Other short-term receivables
|
646
|
3,479
|
377
|
319
|
535
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
-81
|
IV. Inventories
|
10,920
|
5,574
|
7,377
|
7,442
|
13,218
|
1. Inventories
|
10,920
|
5,574
|
7,377
|
7,442
|
13,218
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
3,604
|
4,867
|
3,627
|
3,098
|
2,689
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
3,604
|
4,867
|
3,627
|
3,098
|
2,689
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
470,166
|
517,178
|
542,708
|
567,845
|
597,614
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
324,795
|
376,980
|
392,047
|
407,905
|
399,207
|
1. Tangible fixed assets
|
324,153
|
376,382
|
391,017
|
406,822
|
397,848
|
- Cost
|
454,263
|
536,864
|
586,767
|
643,363
|
674,494
|
- Accumulated depreciation
|
-130,110
|
-160,482
|
-195,751
|
-236,542
|
-276,646
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
642
|
598
|
1,030
|
1,083
|
1,359
|
- Cost
|
1,381
|
1,501
|
2,141
|
2,471
|
3,050
|
- Accumulated depreciation
|
-740
|
-903
|
-1,111
|
-1,388
|
-1,691
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
33,102
|
30,429
|
42,150
|
48,027
|
83,748
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
33,102
|
30,429
|
42,150
|
48,027
|
83,748
|
IV. Long-term financial investments
|
106,579
|
102,579
|
102,579
|
102,579
|
102,579
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
82,500
|
82,500
|
82,500
|
82,500
|
82,500
|
3. Other investments in equity instruments
|
20,079
|
20,079
|
20,079
|
20,079
|
20,079
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
4,000
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
5,691
|
7,191
|
5,933
|
9,335
|
12,081
|
1. Long-term prepaid expenses
|
5,691
|
7,191
|
5,933
|
9,335
|
12,081
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
523,790
|
569,015
|
644,416
|
659,433
|
701,678
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
45,337
|
62,823
|
69,397
|
74,290
|
79,549
|
I. Current liabilities
|
45,337
|
62,823
|
69,397
|
74,290
|
79,549
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
39,910
|
43,067
|
44,832
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
32,361
|
48,501
|
16,410
|
15,851
|
18,186
|
4. Advances from customers
|
11
|
2
|
14
|
11
|
12
|
5. Taxes and other payables to the State Budget
|
3,376
|
2,509
|
2,062
|
2,971
|
4,206
|
6. Payables to employees
|
2,779
|
5,826
|
4,459
|
3,947
|
5,225
|
7. Short-term accrued expenses
|
115
|
292
|
412
|
771
|
550
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
27
|
289
|
248
|
114
|
121
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
6,668
|
5,404
|
5,879
|
7,558
|
6,418
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
478,453
|
506,192
|
575,019
|
585,143
|
622,129
|
I. ShareHolder's equity
|
478,453
|
506,192
|
575,019
|
585,143
|
622,129
|
1. Owner's investment capital
|
400,000
|
400,000
|
469,998
|
499,998
|
499,998
|
2. Share capital surplus
|
17,286
|
17,286
|
17,230
|
32,030
|
32,030
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
6,390
|
9,492
|
12,624
|
15,543
|
18,508
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
54,778
|
79,414
|
75,167
|
37,572
|
71,593
|
- After tax undistributed profit accumulated to the end of prior period
|
28,843
|
30,237
|
9,416
|
15,167
|
17,572
|
- Profit after tax undistributed this period
|
25,934
|
49,177
|
65,751
|
22,405
|
54,020
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
523,790
|
569,015
|
644,416
|
659,433
|
701,678
|