Công ty cổ phần chứng khoán BIDV

Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 69,822 88,594 66,993 40,352 48,658
I. Cash and cash equivalents 9,484 23,997 20,501 3,971 9,899
1. Cash 9,484 9,997 16,501 3,971 9,899
2. Cash equivalents 0 14,000 4,000 0 0
II. Short-term financial investments 0 0 0 0 0
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 0 0 0 0 0
III. Short-term receivables 45,508 43,788 37,131 26,143 27,160
1. Short-term receivables of customers 37,352 32,440 27,681 16,909 18,288
2. Prepayments to suppliers 6,683 5,021 8,184 9,084 7,912
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 0 0 0 0 0
6. Other short-term receivables 1,554 6,407 1,346 230 1,040
7. Provision for doubtful short-term receivables -81 -81 -81 -81 -81
IV. Inventories 13,226 18,591 8,177 8,347 10,048
1. Inventories 13,226 18,591 8,177 8,347 10,048
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 1,604 2,218 1,185 1,892 1,550
1. Short-term prepaid expenses 0 0 0 0 0
2. Deductible VAT 1,604 2,218 1,185 1,892 1,014
3. Taxes and the State Receivables 0 0 0 0 536
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 592,796 605,261 613,903 632,787 628,550
I. Long-term receivables 0 0 0 0 0
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 0 0 0 0 0
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 396,114 391,661 388,478 407,163 404,734
1. Tangible fixed assets 394,846 390,437 387,088 405,260 402,972
- Cost 682,903 690,068 698,495 724,832 734,364
- Accumulated depreciation -288,057 -299,631 -311,406 -319,572 -331,392
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 1,267 1,224 1,390 1,902 1,762
- Cost 3,050 3,100 3,363 4,007 4,007
- Accumulated depreciation -1,783 -1,876 -1,973 -2,105 -2,245
III. Real Estate Investments 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
IV. Long-term assets in progress 82,467 96,675 104,346 105,098 104,501
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 82,467 96,675 104,346 105,098 104,501
IV. Long-term financial investments 102,579 102,579 102,579 102,579 102,579
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 82,500 102,579 102,579 102,579 102,579
3. Other investments in equity instruments 20,079 0 0 0 0
4. Provision for diminution in value of financial long-term investments 0 0 0 0 0
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 11,637 14,346 18,501 17,948 16,736
1. Long-term prepaid expenses 11,637 14,346 18,501 17,948 16,736
2. Deferred income tax assets 0 0 0 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 662,618 693,855 680,897 673,139 677,208
CAPITAL RESOURCES
A. LIABILITIES 60,602 71,622 81,946 93,682 85,824
I. Current liabilities 60,602 71,622 81,946 93,682 80,302
1. Borrowings and short-term financial leased liabilities 30,312 1,307 3,508 44,209 7,404
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 19,454 60,768 66,341 33,323 61,303
4. Advances from customers 12 37 44 58 95
5. Taxes and other payables to the State Budget 3,148 3,285 5,341 4,589 2,381
6. Payables to employees 2,666 3,149 3,575 4,339 1,401
7. Short-term accrued expenses 69 344 72 493 174
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 0 0 0 0 0
11. Other short-term payables 314 525 1,404 321 1,811
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 4,628 2,208 1,660 6,350 5,733
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 0 0 0 0 5,522
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 0 0 0 0 0
6. Borrowings and long-term financial leased liabilities 0 0 0 0 5,522
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 602,016 622,233 598,951 579,457 591,384
I. ShareHolder's equity 602,016 622,233 598,951 579,457 591,384
1. Owner's investment capital 499,998 499,998 499,998 499,998 499,998
2. Share capital surplus 32,030 32,030 32,030 32,030 32,030
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 18,508 18,508 18,508 18,508 18,508
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit 51,479 71,697 48,414 28,921 40,847
- After tax undistributed profit accumulated to the end of prior period 21,593 21,593 21,593 21,593 28,793
- Profit after tax undistributed this period 29,886 50,104 26,821 7,328 12,054
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 0 0 0 0 0
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 662,618 693,855 680,897 673,139 677,208