Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 86,850 93,390 96,049 86,969 87,441
2. Deductions of revenue 0
3. Net revenues (1)-(2) 86,850 93,390 96,049 86,969 87,441
4. Cost of goods sold 59,122 61,493 61,319 55,248 58,475
5. Gross profit (3)-(4) 27,728 31,897 34,730 31,721 28,965
6. Revenue of financial operations 16,481 11,352 529 15,860 34
7. Financial expense 216 324 334 465 465
-In which: Loan interest expenses 216 324 334 465 465
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,942 3,278 3,770 3,952 5,404
10. Enterprise administration expenses 9,864 6,229 7,379 7,873 7,190
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 30,187 33,419 23,775 35,291 15,940
12. Other income 143 163 177 173 165
13. Other expenses 1,490 4 214 1,531 322
14. Other profit (12)-(13) -1,347 159 -36 -1,358 -157
15. Total accounting profit before tax (11)+(14) 28,840 33,578 23,739 33,933 15,783
16. Costs of current corporate income tax 1,588 2,258 2,437 1,938 1,584
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,588 2,258 2,437 1,938 1,584
19. Profit after corporate income tax (15)-(18) 27,252 31,320 21,302 31,995 14,200
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 27,252 31,320 21,302 31,995 14,200
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)