Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 84,152 90,554 91,429 89,386 88,802
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 84,152 90,554 91,429 89,386 88,802
4. Cost of goods sold 56,745 59,699 60,338 58,057 59,402
5. Gross profit (3)-(4) 27,407 30,855 31,091 31,329 29,400
6. Revenue of financial operations 16,932 5,080 11,401 22,206 4
7. Financial expense 438 219 232 564 529
-In which: Loan interest expenses 438 219 232 529
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,323 4,364 4,344 5,532 5,534
10. Enterprise administration expenses 5,985 9,445 5,900 8,396 6,755
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 34,593 21,906 32,016 39,043 16,588
12. Other income 159 221 230 912 138
13. Other expenses 127 208 246 1,356 0
14. Other profit (12)-(13) 32 13 -16 -444 138
15. Total accounting profit before tax (11)+(14) 34,625 21,919 32,000 38,599 16,726
16. Costs of current corporate income tax 1,738 1,699 2,083 2,373 1,672
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,738 1,699 2,083 2,373 1,672
19. Profit after corporate income tax (15)-(18) 32,886 20,220 29,917 36,226 15,054
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 32,886 20,220 29,917 36,226 15,054
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)