Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 93,390 96,049 86,969 87,441 84,152
2. Deductions of revenue
3. Net revenues (1)-(2) 93,390 96,049 86,969 87,441 84,152
4. Cost of goods sold 61,493 61,319 55,248 58,475 56,745
5. Gross profit (3)-(4) 31,897 34,730 31,721 28,965 27,407
6. Revenue of financial operations 11,352 529 15,860 34 16,932
7. Financial expense 324 334 465 465 438
-In which: Loan interest expenses 324 334 465 465 438
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,278 3,770 3,952 5,404 3,323
10. Enterprise administration expenses 6,229 7,379 7,873 7,190 5,985
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 33,419 23,775 35,291 15,940 34,593
12. Other income 163 177 173 165 159
13. Other expenses 4 214 1,531 322 127
14. Other profit (12)-(13) 159 -36 -1,358 -157 32
15. Total accounting profit before tax (11)+(14) 33,578 23,739 33,933 15,783 34,625
16. Costs of current corporate income tax 2,258 2,437 1,938 1,584 1,738
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,258 2,437 1,938 1,584 1,738
19. Profit after corporate income tax (15)-(18) 31,320 21,302 31,995 14,200 32,886
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 31,320 21,302 31,995 14,200 32,886
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)