ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
60,864
|
78,068
|
113,261
|
107,460
|
78,469
|
I. Cash and cash equivalents
|
6,626
|
5,772
|
8,650
|
7,686
|
5,871
|
1. Cash
|
6,626
|
5,772
|
8,650
|
7,686
|
5,871
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
24,223
|
23,275
|
78,405
|
72,044
|
34,243
|
1. Short-term receivables of customers
|
26,787
|
27,460
|
83,002
|
77,003
|
35,874
|
2. Prepayments to suppliers
|
5,772
|
5,243
|
6,056
|
6,321
|
9,804
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
4,039
|
2,947
|
2,344
|
2,267
|
2,067
|
7. Provision for doubtful short-term receivables
|
-12,375
|
-12,375
|
-12,997
|
-13,548
|
-13,503
|
IV. Inventories
|
28,507
|
48,416
|
25,905
|
26,557
|
36,019
|
1. Inventories
|
28,507
|
48,416
|
27,003
|
26,717
|
36,086
|
2. Provision for decline in value of inventories
|
0
|
0
|
-1,098
|
-160
|
-68
|
V. Other current assets
|
1,508
|
604
|
301
|
1,174
|
2,336
|
1. Short-term prepaid expenses
|
1,311
|
32
|
32
|
692
|
1,446
|
2. Deductible VAT
|
155
|
572
|
269
|
0
|
722
|
3. Taxes and the State Receivables
|
41
|
0
|
0
|
482
|
168
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
90,043
|
79,860
|
70,999
|
59,129
|
59,608
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
53,993
|
50,431
|
44,746
|
37,487
|
31,225
|
1. Tangible fixed assets
|
51,749
|
48,307
|
42,741
|
35,601
|
29,458
|
- Cost
|
106,147
|
109,953
|
111,227
|
110,836
|
110,836
|
- Accumulated depreciation
|
-54,399
|
-61,646
|
-68,486
|
-75,235
|
-81,377
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
2,244
|
2,125
|
2,005
|
1,886
|
1,766
|
- Cost
|
3,171
|
3,171
|
3,171
|
3,171
|
3,171
|
- Accumulated depreciation
|
-927
|
-1,046
|
-1,166
|
-1,285
|
-1,405
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
623
|
578
|
32
|
23
|
23
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
623
|
578
|
32
|
23
|
23
|
IV. Long-term financial investments
|
416
|
416
|
416
|
416
|
416
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
4. Provision for diminution in value of financial long-term investments
|
-4,584
|
-4,584
|
-4,584
|
-4,584
|
-4,584
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
35,011
|
28,435
|
25,805
|
21,204
|
27,945
|
1. Long-term prepaid expenses
|
35,011
|
28,435
|
25,805
|
21,204
|
27,945
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
150,907
|
157,928
|
184,260
|
166,589
|
138,077
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
124,203
|
126,685
|
148,832
|
124,569
|
94,499
|
I. Current liabilities
|
112,796
|
116,273
|
142,236
|
120,009
|
90,593
|
1. Borrowings and short-term financial leased liabilities
|
4,911
|
2,923
|
11,792
|
51,120
|
174
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
87,603
|
80,583
|
109,535
|
25,302
|
58,549
|
4. Advances from customers
|
457
|
86
|
605
|
6,600
|
897
|
5. Taxes and other payables to the State Budget
|
9,319
|
25,092
|
8,953
|
21,486
|
17,855
|
6. Payables to employees
|
853
|
4,082
|
5,208
|
8,738
|
5,481
|
7. Short-term accrued expenses
|
931
|
1,544
|
2,492
|
4,456
|
6,001
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
225
|
1,933
|
1,505
|
666
|
11. Other short-term payables
|
7,967
|
798
|
692
|
725
|
899
|
12. Provision for short term payables
|
555
|
780
|
985
|
0
|
0
|
13. Bonus and welfare fund
|
201
|
160
|
41
|
77
|
71
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
11,407
|
10,412
|
6,596
|
4,560
|
3,906
|
1. Long-term payables to sellers
|
0
|
7,440
|
4,940
|
3,940
|
3,440
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
7,940
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
3,466
|
2,972
|
1,656
|
620
|
466
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
26,704
|
31,243
|
35,428
|
42,020
|
43,577
|
I. ShareHolder's equity
|
26,704
|
31,243
|
35,428
|
42,020
|
43,577
|
1. Owner's investment capital
|
66,667
|
66,667
|
66,667
|
66,667
|
66,667
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
6,667
|
6,667
|
6,667
|
6,667
|
6,667
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-46,630
|
-42,091
|
-37,905
|
-31,314
|
-29,756
|
- After tax undistributed profit accumulated to the end of prior period
|
-1,059
|
-46,630
|
-42,091
|
-37,905
|
-31,314
|
- Profit after tax undistributed this period
|
-45,571
|
4,539
|
4,186
|
6,591
|
1,558
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
150,907
|
157,928
|
184,260
|
166,589
|
138,077
|