Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 913,189 1,366,172 2,655,763 2,936,294 2,892,296
2. Deductions of revenue 535 386 1,764 3,641 3,660
3. Net revenues (1)-(2) 912,654 1,365,785 2,653,999 2,932,654 2,888,636
4. Cost of goods sold 897,319 1,293,081 2,572,994 2,836,349 2,805,237
5. Gross profit (3)-(4) 15,335 72,705 81,005 96,305 83,399
6. Revenue of financial operations 12 13 17 16 14
7. Financial expense 4,212 834 675 386 156
-In which: Loan interest expenses 1,173 834 675 386 156
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 41,035 49,668 57,058 77,321 69,489
10. Enterprise administration expenses 16,882 18,315 19,791 14,711 13,450
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -46,781 3,901 3,498 3,903 318
12. Other income 2,479 775 805 3,334 1,389
13. Other expenses 1,269 137 117 645 150
14. Other profit (12)-(13) 1,210 638 688 2,688 1,240
15. Total accounting profit before tax (11)+(14) -45,571 4,539 4,186 6,591 1,558
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -45,571 4,539 4,186 6,591 1,558
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -45,571 4,539 4,186 6,591 1,558
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)