Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 1,366,172 2,655,763 2,936,294 2,892,296 3,189,749
2. Deductions of revenue 386 1,764 3,641 3,660 1,227
3. Net revenues (1)-(2) 1,365,785 2,653,999 2,932,654 2,888,636 3,188,522
4. Cost of goods sold 1,293,081 2,572,994 2,836,349 2,805,237 3,094,116
5. Gross profit (3)-(4) 72,705 81,005 96,305 83,399 94,406
6. Revenue of financial operations 13 17 16 14 13
7. Financial expense 834 675 386 156 466
-In which: Loan interest expenses 834 675 386 156 50
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 49,668 57,058 77,321 69,489 79,477
10. Enterprise administration expenses 18,315 19,791 14,711 13,450 15,088
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,901 3,498 3,903 318 -611
12. Other income 775 805 3,334 1,389 1,860
13. Other expenses 137 117 645 150 205
14. Other profit (12)-(13) 638 688 2,688 1,240 1,655
15. Total accounting profit before tax (11)+(14) 4,539 4,186 6,591 1,558 1,044
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 4,539 4,186 6,591 1,558 1,044
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,539 4,186 6,591 1,558 1,044
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)