Unit: 1.000.000đ
  Q3 2015 Q3 2016 Q1 2017
1. Total business operating revenue 306,391 298,782 340,312
2. Deductions of revenue 575 351 60
3. Net revenues (1)-(2) 305,816 298,431 340,252
4. Cost of goods sold 296,799 283,987 322,532
5. Gross profit (3)-(4) 9,016 14,444 17,720
6. Revenue of financial operations 11 8 6
7. Financial expense 229 180 299
-In which: Loan interest expenses 229 335 299
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 9,719 9,717 12,654
10. Enterprise administration expenses 2,026 3,045 2,682
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,947 1,509 2,091
12. Other income 65 15 31
13. Other expenses -1,021 16 15
14. Other profit (12)-(13) 1,086 -2 16
15. Total accounting profit before tax (11)+(14) -1,861 1,507 2,107
16. Costs of current corporate income tax -394 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) -394 0 0
19. Profit after corporate income tax (15)-(18) -1,467 1,507 2,107
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,467 1,507 2,107
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)