ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
38,062
|
44,140
|
43,310
|
49,490
|
62,831
|
I. Cash and cash equivalents
|
13,084
|
20,954
|
30,231
|
5,536
|
11,119
|
1. Cash
|
13,084
|
20,954
|
10,231
|
3,530
|
11,119
|
2. Cash equivalents
|
0
|
0
|
20,000
|
2,006
|
0
|
II. Short-term financial investments
|
7,000
|
0
|
0
|
33,000
|
43,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
7,000
|
0
|
0
|
33,000
|
43,000
|
III. Short-term receivables
|
4,970
|
6,950
|
7,071
|
6,588
|
5,358
|
1. Short-term receivables of customers
|
13,097
|
9,674
|
6,465
|
5,558
|
5,724
|
2. Prepayments to suppliers
|
85,177
|
83,569
|
82,405
|
81,349
|
80,168
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
2,956
|
2,570
|
2,878
|
3,129
|
2,788
|
7. Provision for doubtful short-term receivables
|
-96,260
|
-88,863
|
-84,677
|
-83,449
|
-83,322
|
IV. Inventories
|
8,864
|
12,488
|
1,924
|
699
|
583
|
1. Inventories
|
11,185
|
12,488
|
1,924
|
699
|
583
|
2. Provision for decline in value of inventories
|
-2,321
|
0
|
0
|
0
|
0
|
V. Other current assets
|
4,143
|
3,749
|
4,084
|
3,667
|
2,771
|
1. Short-term prepaid expenses
|
799
|
507
|
878
|
461
|
256
|
2. Deductible VAT
|
2,555
|
2,508
|
2,498
|
2,498
|
2,498
|
3. Taxes and the State Receivables
|
790
|
735
|
708
|
708
|
17
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
97,435
|
82,819
|
82,725
|
79,903
|
82,370
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
82,421
|
78,509
|
75,291
|
72,131
|
68,595
|
1. Tangible fixed assets
|
82,421
|
78,509
|
75,291
|
72,131
|
68,595
|
- Cost
|
116,874
|
116,644
|
115,975
|
118,495
|
117,662
|
- Accumulated depreciation
|
-34,453
|
-38,135
|
-40,684
|
-46,363
|
-49,066
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
1,727
|
1,552
|
1,377
|
917
|
826
|
- Cost
|
5,891
|
5,891
|
5,891
|
3,911
|
3,911
|
- Accumulated depreciation
|
-4,164
|
-4,339
|
-4,514
|
-2,994
|
-3,086
|
IV. Long-term assets in progress
|
9,520
|
880
|
4,393
|
4,456
|
7,601
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
9,520
|
880
|
4,393
|
4,456
|
7,601
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
3,767
|
1,878
|
1,664
|
2,399
|
5,347
|
1. Long-term prepaid expenses
|
3,191
|
1,303
|
1,089
|
2,399
|
5,347
|
2. Deferred income tax assets
|
575
|
575
|
575
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
135,497
|
126,960
|
126,035
|
129,394
|
145,201
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
79,060
|
62,077
|
40,874
|
25,625
|
19,087
|
I. Current liabilities
|
45,756
|
47,263
|
28,539
|
17,986
|
19,033
|
1. Borrowings and short-term financial leased liabilities
|
21,351
|
28,840
|
9,056
|
5,616
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
4,371
|
3,159
|
3,698
|
3,797
|
3,273
|
4. Advances from customers
|
2,491
|
1,429
|
2,177
|
0
|
62
|
5. Taxes and other payables to the State Budget
|
731
|
1,017
|
731
|
529
|
1,143
|
6. Payables to employees
|
2,446
|
600
|
2,053
|
1,396
|
1,275
|
7. Short-term accrued expenses
|
3,266
|
3,528
|
4,215
|
681
|
706
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
60
|
64
|
0
|
0
|
163
|
11. Other short-term payables
|
10,855
|
8,620
|
6,603
|
5,962
|
12,406
|
12. Provision for short term payables
|
180
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
6
|
6
|
6
|
6
|
6
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
33,303
|
14,814
|
12,334
|
7,639
|
54
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
7,368
|
1,978
|
5,114
|
6,035
|
54
|
6. Borrowings and long-term financial leased liabilities
|
25,891
|
12,836
|
7,220
|
1,604
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
45
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
56,438
|
64,882
|
85,161
|
103,768
|
126,114
|
I. ShareHolder's equity
|
56,394
|
64,839
|
85,118
|
103,725
|
126,071
|
1. Owner's investment capital
|
90,000
|
90,000
|
90,000
|
90,000
|
90,000
|
2. Share capital surplus
|
17,451
|
17,451
|
17,451
|
17,451
|
17,451
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
7,207
|
7,207
|
7,207
|
7,207
|
7,207
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
204
|
204
|
21
|
21
|
21
|
11. After tax undistributed profit
|
-53,870
|
-46,225
|
-25,736
|
-7,128
|
15,218
|
- After tax undistributed profit accumulated to the end of prior period
|
-56,393
|
-54,220
|
-46,575
|
-31,317
|
-8,338
|
- Profit after tax undistributed this period
|
2,524
|
7,995
|
20,839
|
24,189
|
23,556
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
-4,598
|
-3,798
|
-3,825
|
-3,825
|
-3,826
|
II. Funding resources and other funds
|
43
|
43
|
43
|
43
|
43
|
1. Funding resources
|
43
|
43
|
43
|
43
|
43
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
135,497
|
126,960
|
126,035
|
129,394
|
145,201
|