Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 103,007 118,607 99,389 94,234 91,129
2. Deductions of revenue 936 0
3. Net revenues (1)-(2) 103,007 118,607 98,452 94,234 91,129
4. Cost of goods sold 72,578 59,959 43,039 51,238 51,608
5. Gross profit (3)-(4) 30,429 58,647 55,413 42,995 39,521
6. Revenue of financial operations 256 592 2,126 1,933 3,104
7. Financial expense 3,125 1,852 1,123 174 95
-In which: Loan interest expenses 3,008 1,852 1,123 174 95
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 23,698 28,775 26,719 11,598 10,446
10. Enterprise administration expenses -2,079 8,436 6,559 4,612 2,884
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,942 20,176 23,138 28,545 29,200
12. Other income 2,857 685 1,088 962 288
13. Other expenses 4 50 38 37 216
14. Other profit (12)-(13) 2,853 636 1,051 926 72
15. Total accounting profit before tax (11)+(14) 8,795 20,812 24,188 29,471 29,273
16. Costs of current corporate income tax 5,915 5,849
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 5,915 5,849
19. Profit after corporate income tax (15)-(18) 8,795 20,812 24,188 23,555 23,423
20. Interest after tax of shareholders who not control 800 -27 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,995 20,839 24,189 23,556 23,424
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)