Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 202,843 103,007 118,607 99,389 94,234
2. Deductions of revenue 881 936 0
3. Net revenues (1)-(2) 201,962 103,007 118,607 98,452 94,234
4. Cost of goods sold 155,709 72,578 59,959 43,039 51,238
5. Gross profit (3)-(4) 46,253 30,429 58,647 55,413 42,995
6. Revenue of financial operations 344 256 592 2,126 1,933
7. Financial expense 6,208 3,125 1,852 1,123 174
-In which: Loan interest expenses 6,208 3,008 1,852 1,123 174
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 30,906 23,698 28,775 26,719 11,598
10. Enterprise administration expenses 8,623 -2,079 8,436 6,559 4,612
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 860 5,942 20,176 23,138 28,545
12. Other income 765 2,857 685 1,088 962
13. Other expenses 19 4 50 38 37
14. Other profit (12)-(13) 747 2,853 636 1,051 926
15. Total accounting profit before tax (11)+(14) 1,607 8,795 20,812 24,188 29,471
16. Costs of current corporate income tax 0 5,915
17. Costs of deferred corporate income tax -405 0
18. Costs of corporate income tax (16)+(17) -405 5,915
19. Profit after corporate income tax (15)-(18) 2,012 8,795 20,812 24,188 23,555
20. Interest after tax of shareholders who not control -512 800 -27 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,524 7,995 20,839 24,189 23,556
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)