Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 29,489 16,329 15,867 45,483 26,036
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 29,489 16,329 15,867 45,483 26,036
4. Cost of goods sold 8,535 4,628 2,409 25,011 7,429
5. Gross profit (3)-(4) 20,954 11,702 13,457 20,471 18,607
6. Revenue of financial operations 15 123 4 222 208
7. Financial expense 26 6 0 0
-In which: Loan interest expenses 26 6 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 371 194 125 639 322
10. Enterprise administration expenses 14,361 11,056 9,902 10,844 10,046
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,211 569 3,434 9,211 8,447
12. Other income 1,556 0 1 117
13. Other expenses 0 0 0 0
14. Other profit (12)-(13) 1,556 0 1 117
15. Total accounting profit before tax (11)+(14) 7,767 569 3,435 9,328 8,447
16. Costs of current corporate income tax 912 130 708 1,898 1,503
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 912 130 708 1,898 1,503
19. Profit after corporate income tax (15)-(18) 6,855 439 2,727 7,430 6,944
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,855 439 2,727 7,430 6,944
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)