Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 34,326 29,489 16,329 15,867 45,483
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 34,326 29,489 16,329 15,867 45,483
4. Cost of goods sold 17,111 8,535 4,628 2,409 25,011
5. Gross profit (3)-(4) 17,215 20,954 11,702 13,457 20,471
6. Revenue of financial operations 14 15 123 4 222
7. Financial expense 55 26 6 0 0
-In which: Loan interest expenses 55 26 6 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 320 371 194 125 639
10. Enterprise administration expenses 16,977 14,361 11,056 9,902 10,844
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -124 6,211 569 3,434 9,211
12. Other income 573 1,556 0 1 117
13. Other expenses 0 0 0 0 0
14. Other profit (12)-(13) 573 1,556 0 1 117
15. Total accounting profit before tax (11)+(14) 449 7,767 569 3,435 9,328
16. Costs of current corporate income tax 0 912 130 708 1,898
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 912 130 708 1,898
19. Profit after corporate income tax (15)-(18) 449 6,855 439 2,727 7,430
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 449 6,855 439 2,727 7,430
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)