ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
51,447
|
74,546
|
76,187
|
91,160
|
99,824
|
I. Cash and cash equivalents
|
4,166
|
8,413
|
9,998
|
9,383
|
7,075
|
1. Cash
|
4,166
|
8,413
|
9,998
|
9,383
|
7,075
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
25,555
|
39,229
|
50,091
|
49,565
|
51,790
|
1. Short-term receivables of customers
|
24,669
|
37,480
|
47,444
|
47,729
|
47,769
|
2. Prepayments to suppliers
|
15
|
20
|
14
|
14
|
498
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,392
|
1,728
|
2,633
|
1,821
|
3,522
|
7. Provision for doubtful short-term receivables
|
-521
|
0
|
0
|
0
|
0
|
IV. Inventories
|
21,321
|
26,573
|
15,864
|
31,057
|
40,154
|
1. Inventories
|
21,321
|
26,616
|
15,940
|
31,057
|
40,154
|
2. Provision for decline in value of inventories
|
0
|
-44
|
-76
|
0
|
0
|
V. Other current assets
|
405
|
332
|
234
|
1,155
|
804
|
1. Short-term prepaid expenses
|
405
|
288
|
229
|
456
|
689
|
2. Deductible VAT
|
0
|
0
|
5
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
44
|
0
|
699
|
115
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
81,600
|
79,454
|
78,845
|
85,364
|
80,681
|
I. Long-term receivables
|
222
|
222
|
222
|
222
|
232
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
222
|
222
|
222
|
222
|
232
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
75,595
|
70,060
|
69,592
|
64,548
|
57,948
|
1. Tangible fixed assets
|
72,621
|
67,242
|
66,930
|
61,749
|
55,136
|
- Cost
|
118,695
|
118,879
|
124,773
|
126,190
|
125,724
|
- Accumulated depreciation
|
-46,074
|
-51,637
|
-57,843
|
-64,441
|
-70,588
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
2,974
|
2,818
|
2,662
|
2,799
|
2,813
|
- Cost
|
6,906
|
6,906
|
6,906
|
7,176
|
7,356
|
- Accumulated depreciation
|
-3,932
|
-4,088
|
-4,244
|
-4,377
|
-4,543
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
739
|
0
|
0
|
0
|
808
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
739
|
0
|
0
|
0
|
808
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
5,043
|
9,172
|
9,031
|
20,593
|
21,693
|
1. Long-term prepaid expenses
|
5,043
|
9,172
|
9,031
|
20,593
|
21,693
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
133,047
|
154,000
|
155,032
|
176,524
|
180,505
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
23,877
|
42,149
|
41,807
|
62,951
|
68,178
|
I. Current liabilities
|
23,415
|
41,525
|
41,132
|
62,946
|
68,173
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
7,157
|
17,988
|
34,153
|
60,329
|
47,216
|
4. Advances from customers
|
26
|
201
|
58
|
11
|
14
|
5. Taxes and other payables to the State Budget
|
13,602
|
20,155
|
3,716
|
1,252
|
19,153
|
6. Payables to employees
|
0
|
1,240
|
1,520
|
806
|
793
|
7. Short-term accrued expenses
|
128
|
780
|
235
|
228
|
710
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
2,494
|
1,160
|
1,367
|
297
|
286
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
8
|
0
|
83
|
23
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
463
|
625
|
675
|
5
|
5
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
5
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
5
|
5
|
55
|
0
|
5
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
458
|
620
|
620
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
109,170
|
111,851
|
113,226
|
113,573
|
112,327
|
I. ShareHolder's equity
|
109,170
|
111,851
|
113,226
|
113,573
|
112,327
|
1. Owner's investment capital
|
109,000
|
109,000
|
109,000
|
109,000
|
109,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
1,389
|
1,389
|
1,462
|
1,737
|
1,907
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-1,219
|
1,462
|
2,764
|
2,836
|
1,421
|
- After tax undistributed profit accumulated to the end of prior period
|
-491
|
-1,219
|
6
|
-576
|
22
|
- Profit after tax undistributed this period
|
-728
|
2,682
|
2,757
|
3,412
|
1,399
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
133,047
|
154,000
|
155,032
|
176,524
|
180,505
|