Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 978,496 2,038,251 2,216,525 2,410,587 2,641,235
2. Deductions of revenue 0
3. Net revenues (1)-(2) 978,496 2,038,251 2,216,525 2,410,587 2,641,235
4. Cost of goods sold 932,964 1,983,294 2,157,212 2,349,251 2,575,107
5. Gross profit (3)-(4) 45,531 54,957 59,313 61,336 66,128
6. Revenue of financial operations 549 1,578 2,021 1,233 1,337
7. Financial expense 0 7
-In which: Loan interest expenses 0 7
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 32,519 41,386 46,047 48,487 53,216
10. Enterprise administration expenses 9,714 11,592 11,750 12,384 13,651
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,848 3,557 3,530 1,698 598
12. Other income 711 66 966 302 140
13. Other expenses 1,311 120 181 199 138
14. Other profit (12)-(13) -600 -54 786 104 2
15. Total accounting profit before tax (11)+(14) 3,248 3,504 4,316 1,801 600
16. Costs of current corporate income tax 567 746 904 402 184
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 567 746 904 402 184
19. Profit after corporate income tax (15)-(18) 2,682 2,757 3,412 1,399 416
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,682 2,757 3,412 1,399 416
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)