Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 547,572 978,496 2,038,251 2,216,525 2,410,587
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 547,572 978,496 2,038,251 2,216,525 2,410,587
4. Cost of goods sold 514,712 932,964 1,983,294 2,157,212 2,349,251
5. Gross profit (3)-(4) 32,860 45,531 54,957 59,313 61,336
6. Revenue of financial operations 441 549 1,578 2,021 1,233
7. Financial expense 51 0 7
-In which: Loan interest expenses 51 0 7
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 26,750 32,519 41,386 46,047 48,487
10. Enterprise administration expenses 7,074 9,714 11,592 11,750 12,384
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -573 3,848 3,557 3,530 1,698
12. Other income 42 711 66 966 302
13. Other expenses 197 1,311 120 181 199
14. Other profit (12)-(13) -154 -600 -54 786 104
15. Total accounting profit before tax (11)+(14) -728 3,248 3,504 4,316 1,801
16. Costs of current corporate income tax 0 567 746 904 402
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 567 746 904 402
19. Profit after corporate income tax (15)-(18) -728 2,682 2,757 3,412 1,399
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -728 2,682 2,757 3,412 1,399
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)