Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 559,582 422,955 573,973 436,841 708,541
2. Deductions of revenue 0
3. Net revenues (1)-(2) 559,582 422,955 573,973 436,841 708,541
4. Cost of goods sold 546,147 394,347 554,382 410,066 673,793
5. Gross profit (3)-(4) 13,435 28,608 19,591 26,775 34,748
6. Revenue of financial operations 14,151 15,900 11,722 5,982 16,333
7. Financial expense 4,074 692 851 7,174 -561
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales -221 40 344 461 430
10. Enterprise administration expenses 17,210 5,028 9,006 7,040 27,557
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,524 38,748 21,112 18,083 23,656
12. Other income 11,599 151 7,121 907 274
13. Other expenses 1,122 215 24 201 927
14. Other profit (12)-(13) 10,476 -65 7,097 706 -654
15. Total accounting profit before tax (11)+(14) 17,000 38,684 28,209 18,789 23,002
16. Costs of current corporate income tax 8,504 7,890 4,248 7,275 40,718
17. Costs of deferred corporate income tax -2,590 1,409 -3,503 -35,998
18. Costs of corporate income tax (16)+(17) 5,915 7,890 5,657 3,773 4,720
19. Profit after corporate income tax (15)-(18) 11,085 30,794 22,552 15,016 18,282
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 11,085 30,794 22,552 15,016 18,282
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)