Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 708,541 397,366 507,150 812,059 793,165
2. Deductions of revenue 0
3. Net revenues (1)-(2) 708,541 397,366 507,150 812,059 793,165
4. Cost of goods sold 673,793 375,841 489,934 788,713 752,682
5. Gross profit (3)-(4) 34,748 21,525 17,216 23,346 40,483
6. Revenue of financial operations 16,333 10,700 13,311 16,238 15,712
7. Financial expense -561 1,345 -223 711 5,233
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 430 1,763 825 20 856
10. Enterprise administration expenses 27,557 6,501 9,107 9,106 -2,968
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 23,656 22,616 20,818 29,748 53,075
12. Other income 274 178 3,077 121 13,270
13. Other expenses 927 1 5 760 12,455
14. Other profit (12)-(13) -654 177 3,072 -638 815
15. Total accounting profit before tax (11)+(14) 23,002 22,794 23,890 29,110 53,890
16. Costs of current corporate income tax 40,718 4,574 3,505 5,837 1,547
17. Costs of deferred corporate income tax -35,998 1,288 0 9,447
18. Costs of corporate income tax (16)+(17) 4,720 4,574 4,793 5,837 10,994
19. Profit after corporate income tax (15)-(18) 18,282 18,220 19,097 23,272 42,896
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 18,282 18,220 19,097 23,272 42,896
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)