Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 812,059 793,165 638,108 1,643,907 1,645,071
2. Deductions of revenue 0
3. Net revenues (1)-(2) 812,059 793,165 638,108 1,643,907 1,645,071
4. Cost of goods sold 788,713 752,682 622,187 1,567,834 1,560,937
5. Gross profit (3)-(4) 23,346 40,483 15,921 76,073 84,133
6. Revenue of financial operations 16,238 15,712 17,011 11,536 10,699
7. Financial expense 711 5,233 1,855 899 8,051
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 20 856 -7,532 15,741 14,248
10. Enterprise administration expenses 9,106 -2,968 14,947 16,017 2,070
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 29,748 53,075 23,662 54,951 70,464
12. Other income 121 13,270 56 50 222
13. Other expenses 760 12,455 34 4 2
14. Other profit (12)-(13) -638 815 21 46 220
15. Total accounting profit before tax (11)+(14) 29,110 53,890 23,684 54,998 70,684
16. Costs of current corporate income tax 5,837 1,547 2,071 11,030 16,247
17. Costs of deferred corporate income tax 0 9,447 2,706 10 -2,073
18. Costs of corporate income tax (16)+(17) 5,837 10,994 4,777 11,040 14,174
19. Profit after corporate income tax (15)-(18) 23,272 42,896 18,907 43,958 56,510
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 23,272 42,896 18,907 43,958 56,510
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0