Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 397,366 507,150 812,059 793,165 638,108
2. Deductions of revenue 0
3. Net revenues (1)-(2) 397,366 507,150 812,059 793,165 638,108
4. Cost of goods sold 375,841 489,934 788,713 752,682 622,187
5. Gross profit (3)-(4) 21,525 17,216 23,346 40,483 15,921
6. Revenue of financial operations 10,700 13,311 16,238 15,712 17,011
7. Financial expense 1,345 -223 711 5,233 1,855
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,763 825 20 856 -7,532
10. Enterprise administration expenses 6,501 9,107 9,106 -2,968 14,947
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 22,616 20,818 29,748 53,075 23,662
12. Other income 178 3,077 121 13,270 56
13. Other expenses 1 5 760 12,455 34
14. Other profit (12)-(13) 177 3,072 -638 815 21
15. Total accounting profit before tax (11)+(14) 22,794 23,890 29,110 53,890 23,684
16. Costs of current corporate income tax 4,574 3,505 5,837 1,547 2,071
17. Costs of deferred corporate income tax 1,288 0 9,447 2,706
18. Costs of corporate income tax (16)+(17) 4,574 4,793 5,837 10,994 4,777
19. Profit after corporate income tax (15)-(18) 18,220 19,097 23,272 42,896 18,907
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 18,220 19,097 23,272 42,896 18,907
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0