Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 422,955 573,973 436,841 708,541 397,366
2. Deductions of revenue 0
3. Net revenues (1)-(2) 422,955 573,973 436,841 708,541 397,366
4. Cost of goods sold 394,347 554,382 410,066 673,793 375,841
5. Gross profit (3)-(4) 28,608 19,591 26,775 34,748 21,525
6. Revenue of financial operations 15,900 11,722 5,982 16,333 10,700
7. Financial expense 692 851 7,174 -561 1,345
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 40 344 461 430 1,763
10. Enterprise administration expenses 5,028 9,006 7,040 27,557 6,501
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 38,748 21,112 18,083 23,656 22,616
12. Other income 151 7,121 907 274 178
13. Other expenses 215 24 201 927 1
14. Other profit (12)-(13) -65 7,097 706 -654 177
15. Total accounting profit before tax (11)+(14) 38,684 28,209 18,789 23,002 22,794
16. Costs of current corporate income tax 7,890 4,248 7,275 40,718 4,574
17. Costs of deferred corporate income tax 1,409 -3,503 -35,998
18. Costs of corporate income tax (16)+(17) 7,890 5,657 3,773 4,720 4,574
19. Profit after corporate income tax (15)-(18) 30,794 22,552 15,016 18,282 18,220
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 30,794 22,552 15,016 18,282 18,220
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)