Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 562,833 95,610 402,528 435,021 684,538
2. Deductions of revenue 0 0 2
3. Net revenues (1)-(2) 562,833 95,610 402,528 435,019 684,538
4. Cost of goods sold 521,126 80,398 369,461 408,369 623,350
5. Gross profit (3)-(4) 41,707 15,212 33,067 26,649 61,188
6. Revenue of financial operations -784 161 810 134 163
7. Financial expense 11,918 5,785 15,453 10,083 8,136
-In which: Loan interest expenses 11,402 5,769 14,517 10,126 8,155
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,946 2,207 2,547 4,390 21,793
10. Enterprise administration expenses 15,974 6,942 22,953 11,529 18,491
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,085 439 -7,077 782 12,931
12. Other income 1,161 109 7,534 423 174,660
13. Other expenses 3,663 460 53 404 179,190
14. Other profit (12)-(13) -2,502 -351 7,481 19 -4,530
15. Total accounting profit before tax (11)+(14) 8,582 89 405 801 8,401
16. Costs of current corporate income tax 7,043 15 166 173 5,305
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 7,043 15 166 173 5,305
19. Profit after corporate income tax (15)-(18) 1,539 73 239 628 3,095
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,539 73 239 628 3,095
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)