Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 95,610 402,528 435,021 684,538 132,983
2. Deductions of revenue 0 2 59
3. Net revenues (1)-(2) 95,610 402,528 435,019 684,538 132,924
4. Cost of goods sold 80,398 369,461 408,369 623,350 119,162
5. Gross profit (3)-(4) 15,212 33,067 26,649 61,188 13,762
6. Revenue of financial operations 161 810 134 163 116
7. Financial expense 5,785 15,453 10,083 8,136 8,428
-In which: Loan interest expenses 5,769 14,517 10,126 8,155 8,479
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,207 2,547 4,390 21,793 4,999
10. Enterprise administration expenses 6,942 22,953 11,529 18,491 10,268
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 439 -7,077 782 12,931 -9,817
12. Other income 109 7,534 423 174,660 635
13. Other expenses 460 53 404 179,190 153
14. Other profit (12)-(13) -351 7,481 19 -4,530 482
15. Total accounting profit before tax (11)+(14) 89 405 801 8,401 -9,335
16. Costs of current corporate income tax 15 166 173 5,305 62
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 15 166 173 5,305 62
19. Profit after corporate income tax (15)-(18) 73 239 628 3,095 -9,398
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 73 239 628 3,095 -9,398
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)