Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 402,528 435,021 684,538 132,983 401,276
2. Deductions of revenue 2 59
3. Net revenues (1)-(2) 402,528 435,019 684,538 132,924 401,276
4. Cost of goods sold 369,461 408,369 623,350 119,162 364,615
5. Gross profit (3)-(4) 33,067 26,649 61,188 13,762 36,661
6. Revenue of financial operations 810 134 163 116 75
7. Financial expense 15,453 10,083 8,136 8,428 12,069
-In which: Loan interest expenses 14,517 10,126 8,155 8,479 12,125
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 2,547 4,390 21,793 4,999 8,089
10. Enterprise administration expenses 22,953 11,529 18,491 10,268 16,357
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -7,077 782 12,931 -9,817 221
12. Other income 7,534 423 174,660 635 515
13. Other expenses 53 404 179,190 153 115
14. Other profit (12)-(13) 7,481 19 -4,530 482 399
15. Total accounting profit before tax (11)+(14) 405 801 8,401 -9,335 620
16. Costs of current corporate income tax 166 173 5,305 62 197
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 166 173 5,305 62 197
19. Profit after corporate income tax (15)-(18) 239 628 3,095 -9,398 423
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 239 628 3,095 -9,398 423
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)