Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 401,276 299,845 915,034 134,929 427,975
2. Deductions of revenue 133 71
3. Net revenues (1)-(2) 401,276 299,845 914,901 134,858 427,975
4. Cost of goods sold 364,615 274,305 850,643 95,620 366,695
5. Gross profit (3)-(4) 36,661 25,540 64,258 39,238 61,279
6. Revenue of financial operations 75 83 213 173 196
7. Financial expense 12,069 10,578 13,341 14,334 17,394
-In which: Loan interest expenses 12,125 10,603 13,375 14,497 17,082
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 8,089 8,547 12,455 7,123 14,008
10. Enterprise administration expenses 16,357 8,724 16,891 16,770 18,564
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 221 -2,226 21,784 1,183 11,509
12. Other income 515 3,776 5,175 247 58,075
13. Other expenses 115 504 268 297 8,390
14. Other profit (12)-(13) 399 3,272 4,907 -50 49,684
15. Total accounting profit before tax (11)+(14) 620 1,046 26,691 1,134 61,194
16. Costs of current corporate income tax 197 275 7,516 681 14,765
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 197 275 7,516 681 14,765
19. Profit after corporate income tax (15)-(18) 423 771 19,175 452 46,429
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 423 771 19,175 452 46,429
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)