Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 684,538 132,983 401,276 299,845 915,034
2. Deductions of revenue 59 133
3. Net revenues (1)-(2) 684,538 132,924 401,276 299,845 914,901
4. Cost of goods sold 623,350 119,162 364,615 274,305 850,643
5. Gross profit (3)-(4) 61,188 13,762 36,661 25,540 64,258
6. Revenue of financial operations 163 116 75 83 213
7. Financial expense 8,136 8,428 12,069 10,578 13,341
-In which: Loan interest expenses 8,155 8,479 12,125 10,603 13,375
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 21,793 4,999 8,089 8,547 12,455
10. Enterprise administration expenses 18,491 10,268 16,357 8,724 16,891
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,931 -9,817 221 -2,226 21,784
12. Other income 174,660 635 515 3,776 5,175
13. Other expenses 179,190 153 115 504 268
14. Other profit (12)-(13) -4,530 482 399 3,272 4,907
15. Total accounting profit before tax (11)+(14) 8,401 -9,335 620 1,046 26,691
16. Costs of current corporate income tax 5,305 62 197 275 7,516
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 5,305 62 197 275 7,516
19. Profit after corporate income tax (15)-(18) 3,095 -9,398 423 771 19,175
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 3,095 -9,398 423 771 19,175
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)