Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 132,983 401,276 299,845 915,034 134,929
2. Deductions of revenue 59 133 71
3. Net revenues (1)-(2) 132,924 401,276 299,845 914,901 134,858
4. Cost of goods sold 119,162 364,615 274,305 850,643 95,620
5. Gross profit (3)-(4) 13,762 36,661 25,540 64,258 39,238
6. Revenue of financial operations 116 75 83 213 173
7. Financial expense 8,428 12,069 10,578 13,341 14,334
-In which: Loan interest expenses 8,479 12,125 10,603 13,375 14,497
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 4,999 8,089 8,547 12,455 7,123
10. Enterprise administration expenses 10,268 16,357 8,724 16,891 16,770
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -9,817 221 -2,226 21,784 1,183
12. Other income 635 515 3,776 5,175 247
13. Other expenses 153 115 504 268 297
14. Other profit (12)-(13) 482 399 3,272 4,907 -50
15. Total accounting profit before tax (11)+(14) -9,335 620 1,046 26,691 1,134
16. Costs of current corporate income tax 62 197 275 7,516 681
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 62 197 275 7,516 681
19. Profit after corporate income tax (15)-(18) -9,398 423 771 19,175 452
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -9,398 423 771 19,175 452
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)