Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 299,845 915,034 134,929 427,975 564,290
2. Deductions of revenue 133 71 28
3. Net revenues (1)-(2) 299,845 914,901 134,858 427,975 564,263
4. Cost of goods sold 274,305 850,643 95,620 366,695 455,946
5. Gross profit (3)-(4) 25,540 64,258 39,238 61,279 108,317
6. Revenue of financial operations 83 213 173 196 283
7. Financial expense 10,578 13,341 14,334 17,394 20,940
-In which: Loan interest expenses 10,603 13,375 14,497 17,082 20,314
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 8,547 12,455 7,123 14,008 41,078
10. Enterprise administration expenses 8,724 16,891 16,770 18,564 29,205
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,226 21,784 1,183 11,509 17,377
12. Other income 3,776 5,175 247 58,075 499
13. Other expenses 504 268 297 8,390 562
14. Other profit (12)-(13) 3,272 4,907 -50 49,684 -62
15. Total accounting profit before tax (11)+(14) 1,046 26,691 1,134 61,194 17,315
16. Costs of current corporate income tax 275 7,516 681 14,765 4,762
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 275 7,516 681 14,765 4,762
19. Profit after corporate income tax (15)-(18) 771 19,175 452 46,429 12,553
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 771 19,175 452 46,429 12,553
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)