Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 24,565,413 28,235,033 27,944,691 30,179,917 34,151,234
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 24,565,413 28,235,033 27,944,691 30,179,917 34,151,234
4. Cost of goods sold 22,022,644 24,468,143 25,761,380 28,232,053 29,824,211
5. Gross profit (3)-(4) 2,542,770 3,766,891 2,183,312 1,947,864 4,327,023
6. Revenue of financial operations 697,149 434,924 549,544 616,431 1,040,286
7. Financial expense 671,015 636,424 680,206 666,661 1,042,180
-In which: Loan interest expenses 509,644 437,475 582,172 381,645 655,678
8. Profit or loss from joint ventures, associated companies 8,623 62,652 38,299 702 569
9. Cost of sales 9,426 0 0 0 1,500
10. Enterprise administration expenses 128,993 1,124,376 779,326 874,466 1,245,557
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,439,107 2,503,666 1,311,622 1,023,870 3,078,641
12. Other income 19,861 67,315 161,522 1,190,657 22,583
13. Other expenses 139,700 6,667 14,318 697,531 21,358
14. Other profit (12)-(13) -119,839 60,648 147,203 493,127 1,225
15. Total accounting profit before tax (11)+(14) 2,319,268 2,564,315 1,458,825 1,516,996 3,079,866
16. Costs of current corporate income tax 165,885 233,311 129,475 167,106 214,755
17. Costs of deferred corporate income tax 121,030 7,940 0 3,952 -4,386
18. Costs of corporate income tax (16)+(17) 286,915 241,251 129,475 171,057 210,369
19. Profit after corporate income tax (15)-(18) 2,032,353 2,323,064 1,329,351 1,345,939 2,869,497
20. Interest after tax of shareholders who not control 253,510 429,337 254,303 94,046 528,475
21. Profit after tax of parent company shareholders (19)-(20) 1,778,843 1,893,726 1,075,048 1,251,893 2,341,021
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)