Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 6,061,160 8,493,462 8,150,309 9,414,835 7,855,189
2. Deductions of revenue
3. Net revenues (1)-(2) 6,061,160 8,493,462 8,150,309 9,414,835 7,855,189
4. Cost of goods sold 5,764,906 7,953,557 7,334,310 8,209,763 6,564,436
5. Gross profit (3)-(4) 296,254 539,905 815,999 1,205,072 1,290,753
6. Revenue of financial operations 411,265 -264 208,100 204,651 222,852
7. Financial expense -3,287 309,780 175,505 398,681 295,128
-In which: Loan interest expenses 95,632 117,536 119,465 137,817 152,456
8. Profit or loss from joint ventures, associated companies 526 43
9. Cost of sales 549
10. Enterprise administration expenses 168,864 394,002 337,714 227,294 211,834
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 541,941 -164,141 511,407 783,791 1,006,095
12. Other income 7,031 1,105,533 2,447 2,061 7,390
13. Other expenses 1,886 691,663 3,400 1,427 1,658
14. Other profit (12)-(13) 5,145 413,870 -954 634 5,732
15. Total accounting profit before tax (11)+(14) 547,086 249,729 510,454 784,425 1,011,826
16. Costs of current corporate income tax 93,826 14,807 38,208 51,598 63,449
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 93,826 14,807 38,208 51,598 63,449
19. Profit after corporate income tax (15)-(18) 453,260 234,922 472,246 732,827 948,378
20. Interest after tax of shareholders who not control 56,910 48,775 27,156 158,094 139,077
21. Profit after tax of parent company shareholders (19)-(20) 396,350 186,147 445,090 574,733 809,301
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)