Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 8,493,462 8,150,309 9,414,835 7,855,189 8,746,966
2. Deductions of revenue
3. Net revenues (1)-(2) 8,493,462 8,150,309 9,414,835 7,855,189 8,746,966
4. Cost of goods sold 7,953,557 7,334,310 8,209,763 6,564,436 7,694,482
5. Gross profit (3)-(4) 539,905 815,999 1,205,072 1,290,753 1,052,483
6. Revenue of financial operations -264 208,100 204,651 222,852 402,955
7. Financial expense 309,780 175,505 398,681 295,128 172,858
-In which: Loan interest expenses 117,536 119,465 137,817 152,456 245,939
8. Profit or loss from joint ventures, associated companies 526 43
9. Cost of sales 549 951
10. Enterprise administration expenses 394,002 337,714 227,294 211,834 529,687
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -164,141 511,407 783,791 1,006,095 751,942
12. Other income 1,105,533 2,447 2,061 7,390 10,685
13. Other expenses 691,663 3,400 1,427 1,658 14,879
14. Other profit (12)-(13) 413,870 -954 634 5,732 -4,194
15. Total accounting profit before tax (11)+(14) 249,729 510,454 784,425 1,011,826 747,749
16. Costs of current corporate income tax 14,807 38,208 51,598 63,449 60,226
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 14,807 38,208 51,598 63,449 60,226
19. Profit after corporate income tax (15)-(18) 234,922 472,246 732,827 948,378 687,523
20. Interest after tax of shareholders who not control 48,775 27,156 158,094 139,077 203,310
21. Profit after tax of parent company shareholders (19)-(20) 186,147 445,090 574,733 809,301 484,213
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)