Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 9,407,066 6,061,160 8,493,462 8,150,309 9,414,835
2. Deductions of revenue
3. Net revenues (1)-(2) 9,407,066 6,061,160 8,493,462 8,150,309 9,414,835
4. Cost of goods sold 8,683,070 5,764,906 7,953,557 7,334,310 8,209,763
5. Gross profit (3)-(4) 723,996 296,254 539,905 815,999 1,205,072
6. Revenue of financial operations 130,976 411,265 -264 208,100 204,651
7. Financial expense 228,591 -3,287 309,780 175,505 398,681
-In which: Loan interest expenses 87,909 95,632 117,536 119,465 137,817
8. Profit or loss from joint ventures, associated companies 1,578 526 43
9. Cost of sales
10. Enterprise administration expenses 180,799 168,864 394,002 337,714 227,294
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 447,160 541,941 -164,141 511,407 783,791
12. Other income 4,956 7,031 1,105,533 2,447 2,061
13. Other expenses 1,141 1,886 691,663 3,400 1,427
14. Other profit (12)-(13) 3,815 5,145 413,870 -954 634
15. Total accounting profit before tax (11)+(14) 450,976 547,086 249,729 510,454 784,425
16. Costs of current corporate income tax 559 93,826 14,807 38,208 51,598
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 559 93,826 14,807 38,208 51,598
19. Profit after corporate income tax (15)-(18) 450,416 453,260 234,922 472,246 732,827
20. Interest after tax of shareholders who not control 49,695 56,910 48,775 27,156 158,094
21. Profit after tax of parent company shareholders (19)-(20) 400,721 396,350 186,147 445,090 574,733
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)