Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 9,414,835 7,855,189 8,746,966 12,327,018 20,308,045
2. Deductions of revenue
3. Net revenues (1)-(2) 9,414,835 7,855,189 8,746,966 12,327,018 20,308,045
4. Cost of goods sold 8,209,763 6,564,436 7,694,482 10,522,750 15,587,316
5. Gross profit (3)-(4) 1,205,072 1,290,753 1,052,483 1,804,268 4,720,729
6. Revenue of financial operations 204,651 222,852 402,955 298,813 366,307
7. Financial expense 398,681 295,128 172,858 457,939 515,908
-In which: Loan interest expenses 137,817 152,456 245,939 414,178 517,768
8. Profit or loss from joint ventures, associated companies 43 954
9. Cost of sales 549 951
10. Enterprise administration expenses 227,294 211,834 529,687 236,165 421,640
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 783,791 1,006,095 751,942 1,408,977 4,150,442
12. Other income 2,061 7,390 10,685 1,788 3,167
13. Other expenses 1,427 1,658 14,879 3,243 1,699
14. Other profit (12)-(13) 634 5,732 -4,194 -1,455 1,468
15. Total accounting profit before tax (11)+(14) 784,425 1,011,826 747,749 1,407,522 4,151,910
16. Costs of current corporate income tax 51,598 63,449 60,226 107,436 444,238
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 51,598 63,449 60,226 107,436 444,238
19. Profit after corporate income tax (15)-(18) 732,827 948,378 687,523 1,300,086 3,707,672
20. Interest after tax of shareholders who not control 158,094 139,077 203,310 100,510 189,047
21. Profit after tax of parent company shareholders (19)-(20) 574,733 809,301 484,213 1,199,576 3,518,626
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)