Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 8,150,309 9,414,835 7,855,189 8,746,966 12,327,018
2. Deductions of revenue
3. Net revenues (1)-(2) 8,150,309 9,414,835 7,855,189 8,746,966 12,327,018
4. Cost of goods sold 7,334,310 8,209,763 6,564,436 7,694,482 10,522,750
5. Gross profit (3)-(4) 815,999 1,205,072 1,290,753 1,052,483 1,804,268
6. Revenue of financial operations 208,100 204,651 222,852 402,955 298,813
7. Financial expense 175,505 398,681 295,128 172,858 457,939
-In which: Loan interest expenses 119,465 137,817 152,456 245,939 414,178
8. Profit or loss from joint ventures, associated companies 526 43
9. Cost of sales 549 951
10. Enterprise administration expenses 337,714 227,294 211,834 529,687 236,165
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 511,407 783,791 1,006,095 751,942 1,408,977
12. Other income 2,447 2,061 7,390 10,685 1,788
13. Other expenses 3,400 1,427 1,658 14,879 3,243
14. Other profit (12)-(13) -954 634 5,732 -4,194 -1,455
15. Total accounting profit before tax (11)+(14) 510,454 784,425 1,011,826 747,749 1,407,522
16. Costs of current corporate income tax 38,208 51,598 63,449 60,226 107,436
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 38,208 51,598 63,449 60,226 107,436
19. Profit after corporate income tax (15)-(18) 472,246 732,827 948,378 687,523 1,300,086
20. Interest after tax of shareholders who not control 27,156 158,094 139,077 203,310 100,510
21. Profit after tax of parent company shareholders (19)-(20) 445,090 574,733 809,301 484,213 1,199,576
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)