Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 6,243,103 9,407,066 6,061,160 8,493,462 8,150,309
2. Deductions of revenue 0
3. Net revenues (1)-(2) 6,243,103 9,407,066 6,061,160 8,493,462 8,150,309
4. Cost of goods sold 5,866,383 8,683,070 5,764,906 7,953,557 7,334,310
5. Gross profit (3)-(4) 376,721 723,996 296,254 539,905 815,999
6. Revenue of financial operations 101,231 130,976 411,265 -264 208,100
7. Financial expense 154,488 228,591 -3,287 309,780 175,505
-In which: Loan interest expenses 80,568 87,909 95,632 117,536 119,465
8. Profit or loss from joint ventures, associated companies 0 1,578 526
9. Cost of sales 0
10. Enterprise administration expenses 116,325 180,799 168,864 394,002 337,714
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 207,139 447,160 541,941 -164,141 511,407
12. Other income 73,769 4,956 7,031 1,105,533 2,447
13. Other expenses 2,844 1,141 1,886 691,663 3,400
14. Other profit (12)-(13) 70,926 3,815 5,145 413,870 -954
15. Total accounting profit before tax (11)+(14) 278,065 450,976 547,086 249,729 510,454
16. Costs of current corporate income tax 61,768 559 93,826 14,807 38,208
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 61,768 559 93,826 14,807 38,208
19. Profit after corporate income tax (15)-(18) 216,297 450,416 453,260 234,922 472,246
20. Interest after tax of shareholders who not control -61,336 49,695 56,910 48,775 27,156
21. Profit after tax of parent company shareholders (19)-(20) 277,633 400,721 396,350 186,147 445,090
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)