Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 1,996,078 2,469,237 1,465,473 1,750,277 1,536,114
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,996,078 2,469,237 1,465,473 1,750,277 1,536,114
4. Cost of goods sold 1,900,817 2,341,371 1,522,416 1,686,369 1,441,448
5. Gross profit (3)-(4) 95,261 127,866 -56,943 63,908 94,666
6. Revenue of financial operations 95,348 18,643 45,471 167,214 23
7. Financial expense 89 1,774 9 1,249
-In which: Loan interest expenses 85 396
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 31,315 32,728 32,863 49,320 29,058
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 159,205 112,007 -44,345 180,552 65,631
12. Other income 453 458 26,518 529 382
13. Other expenses 178 163 150 520 579
14. Other profit (12)-(13) 274 296 26,368 9 -197
15. Total accounting profit before tax (11)+(14) 159,479 112,303 -17,976 180,561 65,434
16. Costs of current corporate income tax 2,086 18,470 -12,667 2,708 13,106
17. Costs of deferred corporate income tax 0 -300
18. Costs of corporate income tax (16)+(17) 2,086 18,470 -12,667 2,408 13,106
19. Profit after corporate income tax (15)-(18) 157,393 93,833 -5,309 178,153 52,328
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 157,393 93,833 -5,309 178,153 52,328
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)