Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 2,469,237 1,465,473 1,750,277 1,536,114 1,940,200
2. Deductions of revenue 0
3. Net revenues (1)-(2) 2,469,237 1,465,473 1,750,277 1,536,114 1,940,200
4. Cost of goods sold 2,341,371 1,522,416 1,686,369 1,441,448 1,914,264
5. Gross profit (3)-(4) 127,866 -56,943 63,908 94,666 25,935
6. Revenue of financial operations 18,643 45,471 167,214 23 2,275
7. Financial expense 1,774 9 1,249 42
-In which: Loan interest expenses 396
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 32,728 32,863 49,320 29,058 21,904
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 112,007 -44,345 180,552 65,631 6,264
12. Other income 458 26,518 529 382 2,225
13. Other expenses 163 150 520 579 1,372
14. Other profit (12)-(13) 296 26,368 9 -197 854
15. Total accounting profit before tax (11)+(14) 112,303 -17,976 180,561 65,434 7,118
16. Costs of current corporate income tax 18,470 -12,667 2,708 13,106 1,026
17. Costs of deferred corporate income tax -300
18. Costs of corporate income tax (16)+(17) 18,470 -12,667 2,408 13,106 1,026
19. Profit after corporate income tax (15)-(18) 93,833 -5,309 178,153 52,328 6,092
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 93,833 -5,309 178,153 52,328 6,092
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)