Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,750,277 1,536,114 1,940,200 1,496,737 1,592,737
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,750,277 1,536,114 1,940,200 1,496,737 1,592,737
4. Cost of goods sold 1,686,369 1,441,448 1,914,264 1,521,713 1,431,159
5. Gross profit (3)-(4) 63,908 94,666 25,935 -24,976 161,578
6. Revenue of financial operations 167,214 23 2,275 27,766 16,383
7. Financial expense 1,249 42 704 1,298
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 49,320 29,058 21,904 27,247 23,602
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 180,552 65,631 6,264 -25,160 153,061
12. Other income 529 382 2,225 806 527
13. Other expenses 520 579 1,372 381 466
14. Other profit (12)-(13) 9 -197 854 425 61
15. Total accounting profit before tax (11)+(14) 180,561 65,434 7,118 -24,735 153,122
16. Costs of current corporate income tax 2,708 13,106 1,026 -10,448 27,568
17. Costs of deferred corporate income tax -300 -171
18. Costs of corporate income tax (16)+(17) 2,408 13,106 1,026 -10,448 27,397
19. Profit after corporate income tax (15)-(18) 178,153 52,328 6,092 -14,287 125,725
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 178,153 52,328 6,092 -14,287 125,725
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)