Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,496,737 1,592,737 1,798,181 2,858,045 1,882,251
2. Deductions of revenue
3. Net revenues (1)-(2) 1,496,737 1,592,737 1,798,181 2,858,045 1,882,251
4. Cost of goods sold 1,521,713 1,431,159 1,747,453 2,776,360 1,841,842
5. Gross profit (3)-(4) -24,976 161,578 50,727 81,685 40,408
6. Revenue of financial operations 27,766 16,383 75,255 33,681 667
7. Financial expense 704 1,298 4 489 7,756
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 27,247 23,602 24,228 35,272 31,078
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -25,160 153,061 101,749 79,605 2,242
12. Other income 806 527 333 499 4,056
13. Other expenses 381 466 670 453 2,897
14. Other profit (12)-(13) 425 61 -337 46 1,159
15. Total accounting profit before tax (11)+(14) -24,735 153,122 101,413 79,651 3,400
16. Costs of current corporate income tax -10,448 27,568 5,681 9,382 -716
17. Costs of deferred corporate income tax -171
18. Costs of corporate income tax (16)+(17) -10,448 27,397 5,681 9,382 -716
19. Profit after corporate income tax (15)-(18) -14,287 125,725 95,732 70,268 4,117
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -14,287 125,725 95,732 70,268 4,117
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)