Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,536,114 1,940,200 1,496,737 1,592,737 1,798,181
2. Deductions of revenue
3. Net revenues (1)-(2) 1,536,114 1,940,200 1,496,737 1,592,737 1,798,181
4. Cost of goods sold 1,441,448 1,914,264 1,521,713 1,431,159 1,747,453
5. Gross profit (3)-(4) 94,666 25,935 -24,976 161,578 50,727
6. Revenue of financial operations 23 2,275 27,766 16,383 75,255
7. Financial expense 42 704 1,298 4
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 29,058 21,904 27,247 23,602 24,228
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 65,631 6,264 -25,160 153,061 101,749
12. Other income 382 2,225 806 527 333
13. Other expenses 579 1,372 381 466 670
14. Other profit (12)-(13) -197 854 425 61 -337
15. Total accounting profit before tax (11)+(14) 65,434 7,118 -24,735 153,122 101,413
16. Costs of current corporate income tax 13,106 1,026 -10,448 27,568 5,681
17. Costs of deferred corporate income tax -171
18. Costs of corporate income tax (16)+(17) 13,106 1,026 -10,448 27,397 5,681
19. Profit after corporate income tax (15)-(18) 52,328 6,092 -14,287 125,725 95,732
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 52,328 6,092 -14,287 125,725 95,732
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)