Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 32,916 41,791 38,140 42,931 47,709
2. Deductions of revenue 404 444 702 794 717
3. Net revenues (1)-(2) 32,511 41,347 37,438 42,137 46,992
4. Cost of goods sold 21,337 26,309 22,847 25,018 25,273
5. Gross profit (3)-(4) 11,174 15,038 14,591 17,119 21,719
6. Revenue of financial operations 75 851 119 1,279 343
7. Financial expense 16 45 61 69 79
-In which: Loan interest expenses 16 45 61 60 63
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,893 3,979 3,453 3,728 3,956
10. Enterprise administration expenses 3,263 4,108 3,544 3,370 3,933
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,077 7,758 7,652 11,230 14,094
12. Other income 31 298 5,951 177 23
13. Other expenses 5 0 72 1 0
14. Other profit (12)-(13) 25 298 5,879 176 23
15. Total accounting profit before tax (11)+(14) 4,102 8,056 13,531 11,406 14,117
16. Costs of current corporate income tax 1,081 1,523 2,682 2,155 2,396
17. Costs of deferred corporate income tax -260 103 37 117 367
18. Costs of corporate income tax (16)+(17) 822 1,627 2,720 2,272 2,763
19. Profit after corporate income tax (15)-(18) 3,281 6,429 10,811 9,134 11,354
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,281 6,429 10,811 9,134 11,354
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)