Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 36,875 35,110 31,395 32,916 41,791
2. Deductions of revenue 375 219 314 404 444
3. Net revenues (1)-(2) 36,500 34,891 31,081 32,511 41,347
4. Cost of goods sold 23,501 22,915 19,940 21,337 26,309
5. Gross profit (3)-(4) 12,998 11,976 11,141 11,174 15,038
6. Revenue of financial operations 632 60 733 75 851
7. Financial expense 13 11 53 16 45
-In which: Loan interest expenses 0 24 16 45
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,656 3,202 3,329 3,893 3,979
10. Enterprise administration expenses 3,178 3,218 3,138 3,263 4,108
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,783 5,605 5,354 4,077 7,758
12. Other income 112 52 27 31 298
13. Other expenses 1 0 0 5 0
14. Other profit (12)-(13) 111 52 27 25 298
15. Total accounting profit before tax (11)+(14) 6,894 5,657 5,381 4,102 8,056
16. Costs of current corporate income tax 1,404 1,219 1,136 1,081 1,523
17. Costs of deferred corporate income tax 58 -88 -75 -260 103
18. Costs of corporate income tax (16)+(17) 1,462 1,131 1,062 822 1,627
19. Profit after corporate income tax (15)-(18) 5,432 4,526 4,319 3,281 6,429
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,432 4,526 4,319 3,281 6,429
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)