Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 33,464 36,875 35,110 31,395 32,916
2. Deductions of revenue 47 375 219 314 404
3. Net revenues (1)-(2) 33,417 36,500 34,891 31,081 32,511
4. Cost of goods sold 21,078 23,501 22,915 19,940 21,337
5. Gross profit (3)-(4) 12,339 12,998 11,976 11,141 11,174
6. Revenue of financial operations 87 632 60 733 75
7. Financial expense 2 13 11 53 16
-In which: Loan interest expenses 0 24 16
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,385 3,656 3,202 3,329 3,893
10. Enterprise administration expenses 3,105 3,178 3,218 3,138 3,263
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,934 6,783 5,605 5,354 4,077
12. Other income 0 112 52 27 31
13. Other expenses 1 1 0 0 5
14. Other profit (12)-(13) -1 111 52 27 25
15. Total accounting profit before tax (11)+(14) 5,933 6,894 5,657 5,381 4,102
16. Costs of current corporate income tax 1,330 1,404 1,219 1,136 1,081
17. Costs of deferred corporate income tax -105 58 -88 -75 -260
18. Costs of corporate income tax (16)+(17) 1,224 1,462 1,131 1,062 822
19. Profit after corporate income tax (15)-(18) 4,708 5,432 4,526 4,319 3,281
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,708 5,432 4,526 4,319 3,281
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)