Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 237,301 260,100 303,640 372,623 382,214
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 237,301 260,100 303,640 372,623 382,214
4. Cost of goods sold 184,125 204,304 240,016 310,164 329,593
5. Gross profit (3)-(4) 53,176 55,796 63,624 62,459 52,622
6. Revenue of financial operations 2,107 5,509 6,596 3,938 2,657
7. Financial expense 107 98 70 115 50
-In which: Loan interest expenses 0 8 0 33 50
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 34,343 40,273 44,160 41,875 38,528
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,832 20,935 25,990 24,407 16,701
12. Other income 103 2,176 296 104 2,130
13. Other expenses 85 207 2,395 667 50
14. Other profit (12)-(13) 18 1,969 -2,099 -563 2,079
15. Total accounting profit before tax (11)+(14) 20,850 22,904 23,891 23,844 18,780
16. Costs of current corporate income tax 4,222 4,683 6,185 5,468 3,838
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 4,222 4,683 6,185 5,468 3,838
19. Profit after corporate income tax (15)-(18) 16,628 18,221 17,705 18,375 14,942
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 16,628 18,221 17,705 18,375 14,942
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)