Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
1. Total business operating revenue 162,130 22,166 116,859 94,847 111,906
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 162,130 22,166 116,859 94,847 111,906
4. Cost of goods sold 139,695 13,037 101,059 82,068 100,890
5. Gross profit (3)-(4) 22,435 9,129 15,800 12,778 11,016
6. Revenue of financial operations 1,615 298 864 322 149
7. Financial expense 81 0 0
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 17,009 7,475 10,912 10,057 7,440
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,961 1,953 5,752 3,043 3,725
12. Other income 104 0 2 0
13. Other expenses 120 14 19 20 19
14. Other profit (12)-(13) -16 -14 -19 -18 -19
15. Total accounting profit before tax (11)+(14) 6,945 1,939 5,733 3,026 3,706
16. Costs of current corporate income tax 1,244 438 1,139 623 761
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,244 438 1,139 623 761
19. Profit after corporate income tax (15)-(18) 5,701 1,501 4,594 2,402 2,945
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,701 1,501 4,594 2,402 2,945
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0