Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 63,273 162,130 22,166 116,859 94,847
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 63,273 162,130 22,166 116,859 94,847
4. Cost of goods sold 49,371 139,695 13,037 101,059 82,068
5. Gross profit (3)-(4) 13,902 22,435 9,129 15,800 12,778
6. Revenue of financial operations 646 1,615 298 864 322
7. Financial expense 35 81 0
-In which: Loan interest expenses 33 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 7,939 17,009 7,475 10,912 10,057
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,574 6,961 1,953 5,752 3,043
12. Other income 104 0 2
13. Other expenses 513 120 14 19 20
14. Other profit (12)-(13) -513 -16 -14 -19 -18
15. Total accounting profit before tax (11)+(14) 6,060 6,945 1,939 5,733 3,026
16. Costs of current corporate income tax 2,021 1,244 438 1,139 623
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,021 1,244 438 1,139 623
19. Profit after corporate income tax (15)-(18) 4,039 5,701 1,501 4,594 2,402
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,039 5,701 1,501 4,594 2,402
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)