Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 116,859 94,847 111,906 73,199 194,490
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 116,859 94,847 111,906 73,199 194,490
4. Cost of goods sold 101,059 82,068 100,890 61,671 180,274
5. Gross profit (3)-(4) 15,800 12,778 11,016 11,528 14,216
6. Revenue of financial operations 864 322 149 1,491 230
7. Financial expense 0 0 1,155
-In which: Loan interest expenses 0 0 1,137
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 10,912 10,057 7,440 8,937 8,754
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,752 3,043 3,725 4,083 4,537
12. Other income 0 2 0 12 75
13. Other expenses 19 20 19 64 53
14. Other profit (12)-(13) -19 -18 -19 -53 21
15. Total accounting profit before tax (11)+(14) 5,733 3,026 3,706 4,030 4,558
16. Costs of current corporate income tax 1,139 623 761 743 944
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,139 623 761 743 944
19. Profit after corporate income tax (15)-(18) 4,594 2,402 2,945 3,287 3,614
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,594 2,402 2,945 3,287 3,614
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0