Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 61,129 86,092 63,273 162,130 22,166
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 61,129 86,092 63,273 162,130 22,166
4. Cost of goods sold 47,860 73,238 49,371 139,695 13,037
5. Gross profit (3)-(4) 13,269 12,854 13,902 22,435 9,129
6. Revenue of financial operations 789 888 646 1,615 298
7. Financial expense 0 35 81
-In which: Loan interest expenses 0 33 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 7,121 9,807 7,939 17,009 7,475
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,937 3,935 6,574 6,961 1,953
12. Other income 0 104
13. Other expenses 4 30 513 120 14
14. Other profit (12)-(13) -4 -30 -513 -16 -14
15. Total accounting profit before tax (11)+(14) 6,933 3,905 6,060 6,945 1,939
16. Costs of current corporate income tax 1,406 798 2,021 1,244 438
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,406 798 2,021 1,244 438
19. Profit after corporate income tax (15)-(18) 5,527 3,108 4,039 5,701 1,501
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,527 3,108 4,039 5,701 1,501
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)