ASSETS
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
243,627
|
248,091
|
293,271
|
329,076
|
I. Cash and cash equivalents
|
24,429
|
50,941
|
37,040
|
52,351
|
1. Cash
|
24,429
|
50,941
|
37,040
|
2,565
|
2. Cash equivalents
|
0
|
0
|
0
|
49,786
|
II. Short-term financial investments
|
33,255
|
15,000
|
38,700
|
16,200
|
1. Trading securities
|
21,495
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
-1,740
|
0
|
0
|
0
|
3. Investments holding until maturity
|
13,500
|
15,000
|
38,700
|
16,200
|
III. Short-term receivables
|
101,688
|
73,297
|
119,899
|
88,164
|
1. Short-term receivables of customers
|
78,629
|
44,898
|
61,175
|
74,997
|
2. Prepayments to suppliers
|
15,736
|
17,233
|
10,158
|
264
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
5,000
|
10,000
|
5,500
|
0
|
6. Other short-term receivables
|
2,323
|
1,166
|
44,021
|
14,240
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
-955
|
-1,338
|
IV. Inventories
|
77,861
|
103,454
|
95,683
|
165,678
|
1. Inventories
|
77,861
|
103,454
|
95,683
|
165,678
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
V. Other current assets
|
6,393
|
5,398
|
1,949
|
6,683
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
301
|
2. Deductible VAT
|
6,393
|
5,398
|
1,949
|
6,382
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
20,976
|
81,509
|
192,694
|
167,137
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
16,432
|
52,881
|
66,448
|
64,916
|
1. Tangible fixed assets
|
10,065
|
12,903
|
12,150
|
10,652
|
- Cost
|
11,906
|
15,978
|
16,727
|
16,592
|
- Accumulated depreciation
|
-1,841
|
-3,075
|
-4,577
|
-5,940
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
6,367
|
39,978
|
54,298
|
54,264
|
- Cost
|
6,367
|
39,989
|
54,343
|
54,343
|
- Accumulated depreciation
|
0
|
-11
|
-45
|
-79
|
III. Real Estate Investments
|
0
|
9,187
|
101,618
|
101,547
|
- Cost
|
0
|
9,187
|
101,659
|
101,659
|
- Accumulated depreciation
|
0
|
0
|
-41
|
-112
|
IV. Long-term assets in progress
|
2,592
|
12,424
|
12,424
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
2,592
|
12,424
|
12,424
|
0
|
IV. Long-term financial investments
|
0
|
4,000
|
10,000
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
4,000
|
10,000
|
0
|
V. Total other long-term assets
|
1,952
|
3,017
|
2,203
|
674
|
1. Long-term prepaid expenses
|
1,952
|
3,017
|
2,203
|
674
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
264,603
|
329,600
|
485,965
|
496,213
|
CAPITAL RESOURCES
|
|
|
|
|
A. LIABILITIES
|
176,962
|
165,082
|
313,708
|
298,959
|
I. Current liabilities
|
176,962
|
165,082
|
300,092
|
298,959
|
1. Borrowings and short-term financial leased liabilities
|
127,755
|
158,893
|
283,180
|
250,965
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
6,415
|
1,361
|
5,880
|
36,678
|
4. Advances from customers
|
42,077
|
4,075
|
10,345
|
10,700
|
5. Taxes and other payables to the State Budget
|
570
|
538
|
538
|
522
|
6. Payables to employees
|
145
|
0
|
114
|
86
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
0
|
214
|
35
|
9
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
13,616
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
13,616
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
87,641
|
164,518
|
180,310
|
197,254
|
I. ShareHolder's equity
|
87,641
|
164,518
|
180,310
|
197,254
|
1. Owner's investment capital
|
80,000
|
150,000
|
157,500
|
181,900
|
2. Share capital surplus
|
0
|
-134
|
-134
|
-134
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
7,641
|
14,652
|
22,944
|
15,488
|
- After tax undistributed profit accumulated to the end of prior period
|
3,401
|
7,641
|
14,612
|
6,432
|
- Profit after tax undistributed this period
|
4,240
|
7,011
|
8,332
|
9,056
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
264,603
|
329,600
|
494,018
|
496,213
|