Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 496,636 1,432,364 2,120,350 3,305,985 4,048,337
2. Deductions of revenue 0 7,570
3. Net revenues (1)-(2) 496,636 1,432,364 2,120,350 3,305,985 4,040,767
4. Cost of goods sold 486,859 1,416,431 2,087,471 3,269,277 4,005,411
5. Gross profit (3)-(4) 9,777 15,933 32,879 36,709 35,357
6. Revenue of financial operations 18 4,027 3,658 8,291 9,020
7. Financial expense 2,672 7,504 16,182 15,346 13,616
-In which: Loan interest expenses 2,672 5,685 10,893 15,279 13,527
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,781 1,709 3,680 14,351 15,121
10. Enterprise administration expenses 3,594 4,847 7,469 4,865 5,218
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,747 5,900 9,205 10,439 10,422
12. Other income 0 123 1 27 908
13. Other expenses 312 516 358 51 0
14. Other profit (12)-(13) -312 -393 -358 -24 908
15. Total accounting profit before tax (11)+(14) 1,436 5,507 8,848 10,415 11,330
16. Costs of current corporate income tax 349 1,267 1,836 2,083 2,266
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 349 1,267 1,836 2,083 2,266
19. Profit after corporate income tax (15)-(18) 1,086 4,240 7,011 8,332 9,064
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,086 4,240 7,011 8,332 9,064
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)