Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 945,487 1,081,787 911,970 1,109,136 952,188
2. Deductions of revenue 0 7,570
3. Net revenues (1)-(2) 945,487 1,081,787 911,970 1,101,566 952,188
4. Cost of goods sold 935,297 1,069,956 906,750 1,093,407 942,185
5. Gross profit (3)-(4) 10,190 11,831 5,220 8,159 10,003
6. Revenue of financial operations 481 337 4,927 3,232 267
7. Financial expense 3,449 3,403 3,353 3,411 3,233
-In which: Loan interest expenses 3,449 3,403 3,301 3,374 3,190
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,496 3,782 3,950 3,893 3,507
10. Enterprise administration expenses 1,183 1,251 1,226 1,558 984
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,542 3,732 1,618 2,529 2,546
12. Other income 1 907 0
13. Other expenses 0 0
14. Other profit (12)-(13) 1 907 0
15. Total accounting profit before tax (11)+(14) 2,543 3,732 2,525 2,529 2,546
16. Costs of current corporate income tax 509 746 505 506 509
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 509 746 505 506 509
19. Profit after corporate income tax (15)-(18) 2,034 2,986 2,020 2,023 2,037
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,034 2,986 2,020 2,023 2,037
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)