Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,109,136 952,188 1,057,721 1,176,945 1,363,695
2. Deductions of revenue 7,570 292 55 33
3. Net revenues (1)-(2) 1,101,566 952,188 1,057,429 1,176,890 1,363,662
4. Cost of goods sold 1,093,407 942,185 1,046,743 1,165,194 1,346,474
5. Gross profit (3)-(4) 8,159 10,003 10,687 11,697 17,188
6. Revenue of financial operations 3,232 267 3,481 83 306
7. Financial expense 3,411 3,233 3,549 3,242 7,047
-In which: Loan interest expenses 3,374 3,190 3,490 3,242 4,157
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,893 3,507 5,719 4,686 5,730
10. Enterprise administration expenses 1,558 984 1,138 1,049 2,247
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,529 2,546 3,762 2,803 2,471
12. Other income 0 204 -167
13. Other expenses 0 32 0
14. Other profit (12)-(13) 0 172 -167
15. Total accounting profit before tax (11)+(14) 2,529 2,546 3,762 2,975 2,304
16. Costs of current corporate income tax 506 509 752 595 461
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 506 509 752 595 461
19. Profit after corporate income tax (15)-(18) 2,023 2,037 3,010 2,380 1,843
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,023 2,037 3,010 2,380 1,843
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)