Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,176,945 1,363,695 1,096,954 1,395,413 1,068,220
2. Deductions of revenue 55 33 1,553 1,921 2,119
3. Net revenues (1)-(2) 1,176,890 1,363,662 1,095,402 1,393,491 1,066,101
4. Cost of goods sold 1,165,194 1,346,474 1,078,542 1,347,366 1,056,627
5. Gross profit (3)-(4) 11,697 17,188 16,860 46,126 9,473
6. Revenue of financial operations 83 306 810 362 283
7. Financial expense 3,242 7,047 6,063 4,288 8,056
-In which: Loan interest expenses 3,242 4,157 4,636 4,288 4,157
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,686 5,730 5,047 6,773 6,999
10. Enterprise administration expenses 1,049 2,247 811 4,476 2,387
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,803 2,471 5,877 30,950 -27,568
12. Other income 204 -167 128 0 83
13. Other expenses 32 0 40 12 219
14. Other profit (12)-(13) 172 -167 88 -12 -136
15. Total accounting profit before tax (11)+(14) 2,975 2,304 5,837 30,938 -27,704
16. Costs of current corporate income tax 595 461 1,175 6,190 -5,514
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 595 461 1,175 6,190 -5,514
19. Profit after corporate income tax (15)-(18) 2,380 1,843 4,661 24,748 -22,190
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,380 1,843 4,661 24,748 -22,190
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)