Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 1,081,787 911,970 1,109,136 952,188 1,057,721
2. Deductions of revenue 7,570 292
3. Net revenues (1)-(2) 1,081,787 911,970 1,101,566 952,188 1,057,429
4. Cost of goods sold 1,069,956 906,750 1,093,407 942,185 1,046,743
5. Gross profit (3)-(4) 11,831 5,220 8,159 10,003 10,687
6. Revenue of financial operations 337 4,927 3,232 267 3,481
7. Financial expense 3,403 3,353 3,411 3,233 3,549
-In which: Loan interest expenses 3,403 3,301 3,374 3,190 3,490
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,782 3,950 3,893 3,507 5,719
10. Enterprise administration expenses 1,251 1,226 1,558 984 1,138
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,732 1,618 2,529 2,546 3,762
12. Other income 907 0
13. Other expenses 0
14. Other profit (12)-(13) 907 0
15. Total accounting profit before tax (11)+(14) 3,732 2,525 2,529 2,546 3,762
16. Costs of current corporate income tax 746 505 506 509 752
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 746 505 506 509 752
19. Profit after corporate income tax (15)-(18) 2,986 2,020 2,023 2,037 3,010
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2,986 2,020 2,023 2,037 3,010
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)