Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 911,970 1,109,136 952,188 1,057,721 1,176,945
2. Deductions of revenue 7,570 292 55
3. Net revenues (1)-(2) 911,970 1,101,566 952,188 1,057,429 1,176,890
4. Cost of goods sold 906,750 1,093,407 942,185 1,046,743 1,165,194
5. Gross profit (3)-(4) 5,220 8,159 10,003 10,687 11,697
6. Revenue of financial operations 4,927 3,232 267 3,481 83
7. Financial expense 3,353 3,411 3,233 3,549 3,242
-In which: Loan interest expenses 3,301 3,374 3,190 3,490 3,242
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,950 3,893 3,507 5,719 4,686
10. Enterprise administration expenses 1,226 1,558 984 1,138 1,049
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,618 2,529 2,546 3,762 2,803
12. Other income 907 0 204
13. Other expenses 0 32
14. Other profit (12)-(13) 907 0 172
15. Total accounting profit before tax (11)+(14) 2,525 2,529 2,546 3,762 2,975
16. Costs of current corporate income tax 505 506 509 752 595
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 505 506 509 752 595
19. Profit after corporate income tax (15)-(18) 2,020 2,023 2,037 3,010 2,380
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,020 2,023 2,037 3,010 2,380
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)