|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
137,402
|
157,163
|
110,490
|
272,135
|
156,179
|
|
I. Cash and cash equivalents
|
4,693
|
4,164
|
10,118
|
17,502
|
5,691
|
|
1. Cash
|
4,693
|
4,164
|
10,118
|
17,502
|
5,691
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
88,527
|
83,281
|
68,119
|
101,507
|
103,181
|
|
1. Short-term receivables of customers
|
88,000
|
80,987
|
65,033
|
100,571
|
102,242
|
|
2. Prepayments to suppliers
|
667
|
1,763
|
298
|
195
|
463
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
1,029
|
1,117
|
3,592
|
1,494
|
1,218
|
|
7. Provision for doubtful short-term receivables
|
-1,169
|
-586
|
-804
|
-753
|
-742
|
|
IV. Inventories
|
42,634
|
68,361
|
28,961
|
140,198
|
43,145
|
|
1. Inventories
|
42,634
|
68,361
|
28,961
|
140,198
|
45,922
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
-2,777
|
|
V. Other current assets
|
1,549
|
1,357
|
3,292
|
12,928
|
4,161
|
|
1. Short-term prepaid expenses
|
1,034
|
1,055
|
2,580
|
11,884
|
1,027
|
|
2. Deductible VAT
|
151
|
40
|
14
|
970
|
3,134
|
|
3. Taxes and the State Receivables
|
363
|
261
|
698
|
74
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
181,245
|
179,983
|
192,459
|
182,215
|
191,079
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
368
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
368
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
125,289
|
123,314
|
130,840
|
126,999
|
123,879
|
|
1. Tangible fixed assets
|
98,597
|
96,910
|
104,723
|
101,584
|
98,624
|
|
- Cost
|
196,786
|
198,547
|
208,934
|
209,481
|
210,400
|
|
- Accumulated depreciation
|
-98,190
|
-101,636
|
-104,211
|
-107,897
|
-111,776
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
26,693
|
26,404
|
26,117
|
25,415
|
25,255
|
|
- Cost
|
33,226
|
33,226
|
33,226
|
31,471
|
31,471
|
|
- Accumulated depreciation
|
-6,534
|
-6,822
|
-7,109
|
-6,056
|
-6,216
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
4,951
|
7,223
|
6,689
|
6,691
|
8,274
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
4,951
|
7,223
|
6,689
|
6,691
|
8,274
|
|
IV. Long-term financial investments
|
9,360
|
9,360
|
9,360
|
9,360
|
9,360
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
9,360
|
9,360
|
9,360
|
9,360
|
9,360
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
41,645
|
40,085
|
45,570
|
39,165
|
49,197
|
|
1. Long-term prepaid expenses
|
39,935
|
38,729
|
44,504
|
38,316
|
48,553
|
|
2. Deferred income tax assets
|
1,710
|
1,356
|
1,066
|
849
|
645
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
318,647
|
337,146
|
302,949
|
454,349
|
347,258
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
168,061
|
185,022
|
153,039
|
296,119
|
179,407
|
|
I. Current liabilities
|
134,236
|
151,197
|
116,318
|
267,367
|
156,998
|
|
1. Borrowings and short-term financial leased liabilities
|
3,380
|
1,658
|
9,906
|
1,184
|
5,974
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
70,565
|
87,558
|
43,758
|
204,235
|
107,087
|
|
4. Advances from customers
|
3,717
|
3,825
|
9,862
|
11,144
|
9,992
|
|
5. Taxes and other payables to the State Budget
|
34,522
|
35,813
|
37,156
|
30,082
|
2,721
|
|
6. Payables to employees
|
7,191
|
9,954
|
11,370
|
7,838
|
12,362
|
|
7. Short-term accrued expenses
|
5,620
|
7,487
|
729
|
4,449
|
3,982
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
46
|
12
|
0
|
0
|
0
|
|
11. Other short-term payables
|
5,600
|
1,338
|
1,251
|
6,819
|
13,195
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
3,596
|
3,552
|
2,285
|
1,617
|
1,685
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
33,825
|
33,825
|
36,721
|
28,752
|
22,409
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
33,825
|
33,825
|
36,721
|
28,752
|
22,409
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
150,586
|
152,124
|
149,910
|
158,230
|
167,850
|
|
I. ShareHolder's equity
|
150,586
|
152,124
|
149,910
|
158,230
|
167,850
|
|
1. Owner's investment capital
|
93,440
|
93,440
|
93,440
|
93,440
|
93,440
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
48,562
|
48,562
|
48,562
|
48,562
|
48,757
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
8,585
|
10,123
|
7,909
|
16,229
|
25,654
|
|
- After tax undistributed profit accumulated to the end of prior period
|
6,578
|
6,578
|
6,578
|
7,882
|
7,360
|
|
- Profit after tax undistributed this period
|
2,007
|
3,545
|
1,331
|
8,347
|
18,293
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
318,647
|
337,146
|
302,949
|
454,349
|
347,258
|