Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,016,153 1,038,096 1,026,298 1,049,882 1,323,176
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,016,153 1,038,096 1,026,298 1,049,882 1,323,176
4. Cost of goods sold 975,597 997,359 986,299 1,010,892 1,256,781
5. Gross profit (3)-(4) 40,556 40,738 39,999 38,989 66,395
6. Revenue of financial operations 464 3,463 542 646 1,040
7. Financial expense 671 698 670 706 631
-In which: Loan interest expenses 671 698 670 706 631
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 33,943 36,385 34,092 36,142 45,438
10. Enterprise administration expenses 8,906 8,338 7,560 8,244 10,736
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,500 -1,220 -1,779 -5,457 10,630
12. Other income 3,191 3,710 3,833 3,694 372
13. Other expenses 159 60 98 777
14. Other profit (12)-(13) 3,191 3,550 3,773 3,595 -405
15. Total accounting profit before tax (11)+(14) 692 2,330 1,994 -1,861 10,225
16. Costs of current corporate income tax 74 70 102 63 1,661
17. Costs of deferred corporate income tax 871 353 290 217
18. Costs of corporate income tax (16)+(17) 74 941 456 353 1,878
19. Profit after corporate income tax (15)-(18) 618 1,389 1,538 -2,214 8,347
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 618 1,389 1,538 -2,214 8,347
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)