Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 885,141 1,016,153 1,038,096 1,026,298 1,049,882
2. Deductions of revenue 0
3. Net revenues (1)-(2) 885,141 1,016,153 1,038,096 1,026,298 1,049,882
4. Cost of goods sold 848,912 975,597 997,359 986,299 1,010,892
5. Gross profit (3)-(4) 36,229 40,556 40,738 39,999 38,989
6. Revenue of financial operations 447 464 3,463 542 646
7. Financial expense 804 671 698 670 706
-In which: Loan interest expenses 804 671 698 670 706
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 28,214 33,943 36,385 34,092 36,142
10. Enterprise administration expenses 9,510 8,906 8,338 7,560 8,244
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,851 -2,500 -1,220 -1,779 -5,457
12. Other income 7,832 3,191 3,710 3,833 3,694
13. Other expenses 106 159 60 98
14. Other profit (12)-(13) 7,726 3,191 3,550 3,773 3,595
15. Total accounting profit before tax (11)+(14) 5,875 692 2,330 1,994 -1,861
16. Costs of current corporate income tax 2,496 74 70 102 63
17. Costs of deferred corporate income tax -1,617 871 353 290
18. Costs of corporate income tax (16)+(17) 879 74 941 456 353
19. Profit after corporate income tax (15)-(18) 4,996 618 1,389 1,538 -2,214
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,996 618 1,389 1,538 -2,214
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)