Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 30,428 33,466 31,917 34,555 31,772
2. Deductions of revenue 9 13 6
3. Net revenues (1)-(2) 30,428 33,466 31,909 34,543 31,766
4. Cost of goods sold 27,756 31,034 28,983 31,727 29,606
5. Gross profit (3)-(4) 2,672 2,432 2,925 2,816 2,161
6. Revenue of financial operations 1 91 1 1 1
7. Financial expense 206 139 127 115 100
-In which: Loan interest expenses 206 139 127 115 100
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 407 374 411 401 316
10. Enterprise administration expenses 1,577 1,546 1,633 1,951 995
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 483 463 755 349 750
12. Other income 101 114 120 98
13. Other expenses 17 7 0 6 23
14. Other profit (12)-(13) -17 94 114 114 76
15. Total accounting profit before tax (11)+(14) 466 558 869 463 825
16. Costs of current corporate income tax 100 177 104 170
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 100 177 104 170
19. Profit after corporate income tax (15)-(18) 466 457 692 360 656
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 466 457 692 360 656
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)