Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 40,806 51,814 50,968 54,519 79,800
2. Deductions of revenue 14 5 0
3. Net revenues (1)-(2) 40,792 51,809 50,968 54,519 79,800
4. Cost of goods sold 37,224 46,923 47,394 51,862 74,983
5. Gross profit (3)-(4) 3,568 4,886 3,574 2,657 4,818
6. Revenue of financial operations 1 1 5 1 615
7. Financial expense 433 1,577 1,539 976 2,317
-In which: Loan interest expenses 433 1,577 1,539 976 2,317
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 310 238 356 266 232
10. Enterprise administration expenses 1,491 1,835 1,901 2,007 2,247
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,336 1,237 -216 -591 638
12. Other income 234 225 421 0 1,384
13. Other expenses 17 127 9 38 50
14. Other profit (12)-(13) 217 97 412 -38 1,335
15. Total accounting profit before tax (11)+(14) 1,553 1,334 196 -629 1,972
16. Costs of current corporate income tax 324 449 49 291
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 324 449 49 0 291
19. Profit after corporate income tax (15)-(18) 1,228 885 147 -629 1,681
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,228 885 147 -629 1,681
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)