Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 34,555 31,772 40,806 51,814 50,968
2. Deductions of revenue 13 6 14 5
3. Net revenues (1)-(2) 34,543 31,766 40,792 51,809 50,968
4. Cost of goods sold 31,727 29,606 37,224 46,923 47,394
5. Gross profit (3)-(4) 2,816 2,161 3,568 4,886 3,574
6. Revenue of financial operations 1 1 1 1 5
7. Financial expense 115 100 433 1,577 1,539
-In which: Loan interest expenses 115 100 433 1,577 1,539
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 401 316 310 238 356
10. Enterprise administration expenses 1,951 995 1,491 1,835 1,901
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 349 750 1,336 1,237 -216
12. Other income 120 98 234 225 421
13. Other expenses 6 23 17 127 9
14. Other profit (12)-(13) 114 76 217 97 412
15. Total accounting profit before tax (11)+(14) 463 825 1,553 1,334 196
16. Costs of current corporate income tax 104 170 324 449 49
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 104 170 324 449 49
19. Profit after corporate income tax (15)-(18) 360 656 1,228 885 147
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 360 656 1,228 885 147
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)