Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 51,814 50,968 54,519 79,800 75,884
2. Deductions of revenue 5 0
3. Net revenues (1)-(2) 51,809 50,968 54,519 79,800 75,884
4. Cost of goods sold 46,923 47,394 51,862 74,983 72,279
5. Gross profit (3)-(4) 4,886 3,574 2,657 4,818 3,604
6. Revenue of financial operations 1 5 1 615 1
7. Financial expense 1,577 1,539 976 2,317 2,162
-In which: Loan interest expenses 1,577 1,539 976 2,317 2,162
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 238 356 266 232 376
10. Enterprise administration expenses 1,835 1,901 2,007 2,247 1,733
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,237 -216 -591 638 -666
12. Other income 225 421 0 1,384 546
13. Other expenses 127 9 38 50 82
14. Other profit (12)-(13) 97 412 -38 1,335 465
15. Total accounting profit before tax (11)+(14) 1,334 196 -629 1,972 -202
16. Costs of current corporate income tax 449 49 291 -15
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 449 49 0 291 -15
19. Profit after corporate income tax (15)-(18) 885 147 -629 1,681 -187
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 885 147 -629 1,681 -187
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)