Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 31,772 40,806 51,814 50,968 54,519
2. Deductions of revenue 6 14 5 0
3. Net revenues (1)-(2) 31,766 40,792 51,809 50,968 54,519
4. Cost of goods sold 29,606 37,224 46,923 47,394 51,862
5. Gross profit (3)-(4) 2,161 3,568 4,886 3,574 2,657
6. Revenue of financial operations 1 1 1 5 1
7. Financial expense 100 433 1,577 1,539 976
-In which: Loan interest expenses 100 433 1,577 1,539 976
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 316 310 238 356 266
10. Enterprise administration expenses 995 1,491 1,835 1,901 2,007
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 750 1,336 1,237 -216 -591
12. Other income 98 234 225 421 0
13. Other expenses 23 17 127 9 38
14. Other profit (12)-(13) 76 217 97 412 -38
15. Total accounting profit before tax (11)+(14) 825 1,553 1,334 196 -629
16. Costs of current corporate income tax 170 324 449 49
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 170 324 449 49 0
19. Profit after corporate income tax (15)-(18) 656 1,228 885 147 -629
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 656 1,228 885 147 -629
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)