ASSETS
|
|
|
|
|
|
A. SHORT-TERM ASSETS
|
3,905,444
|
4,251,362
|
5,125,357
|
4,524,505
|
5,717,560
|
I. Cash and cash equivalents
|
54,686
|
37,996
|
601,500
|
21,145
|
8,679
|
1. Cash in hand
|
19,686
|
37,996
|
601,500
|
21,145
|
8,679
|
2. Cash in banks
|
0
|
|
|
|
|
3. Cash in transits
|
0
|
|
|
|
|
4. Cash equivalent
|
35,000
|
|
|
|
|
II. Short-term investments
|
1,174,959
|
1,219,629
|
1,329,472
|
1,476,944
|
2,229,125
|
1. Short-term securities investments
|
1,174,959
|
|
|
1,476,944
|
|
2. Other short term investments
|
0
|
1,219,629
|
1,329,472
|
|
2,229,125
|
3. Provision for short-term investments
|
0
|
|
|
|
|
III. Short-term receivables
|
431,894
|
417,008
|
493,970
|
550,809
|
668,022
|
1. Trade accounts receivable
|
435,900
|
420,795
|
500,011
|
553,364
|
670,312
|
2. Prepayments to suppliers
|
0
|
|
|
|
|
3. Inter-company receivable
|
0
|
|
|
|
|
4. Construction contractor receivables based on agreed progress billings
|
0
|
|
|
|
|
5. VAT deductibles
|
0
|
|
|
|
|
6. Other receivables
|
1,523
|
915
|
434
|
444
|
1,235
|
7. Provision for doubtful debts
|
-5,529
|
-4,702
|
-6,475
|
-2,999
|
-3,525
|
IV. Inventories
|
0
|
|
|
|
|
1. Inventories
|
0
|
|
|
|
|
2. Provision for obsolete inventories
|
0
|
|
|
|
|
V. Other current assets
|
2,243,905
|
2,576,730
|
2,700,415
|
2,475,607
|
2,811,734
|
1. Advances
|
0
|
|
|
|
0
|
2. Shorterm prepaid expenses
|
198,000
|
201,133
|
371,883
|
309,226
|
377,128
|
3. Shortage assets waiting for resolution
|
0
|
|
|
|
|
4. Shorterm mortgages, deposits and collaterals
|
0
|
|
|
|
|
5. VAT deductibles
|
0
|
|
|
|
|
6. Other taxes receivables
|
0
|
|
|
|
208
|
7. Other current assets
|
2,045,906
|
2,375,597
|
2,328,532
|
2,166,381
|
2,434,398
|
VI. Non-business expenditures
|
0
|
|
|
|
|
1. Non-business expenditures last year
|
0
|
|
|
|
|
2. Non-business expenditures this year
|
0
|
|
|
|
|
B. LONG-TERM ASSESTS
|
621,800
|
774,643
|
816,222
|
1,358,825
|
983,439
|
I. Long-term accounts receivable
|
8,000
|
8,000
|
8,000
|
10,000
|
10,000
|
1. Long-term trade receivables
|
0
|
|
|
|
|
2. Paid-in capital in wholly owned subsidiaries
|
0
|
|
|
|
|
3. Long-term intercompany receivables
|
0
|
|
|
|
|
4. Other long-term receivables
|
8,000
|
8,000
|
8,000
|
10,000
|
10,000
|
5. Provision for doubtful long-term receivables
|
0
|
|
|
|
|
II. Fixed assets
|
1,876
|
679
|
4,244
|
3,362
|
2,500
|
1. Tangible fixed assets
|
781
|
353
|
3,398
|
2,598
|
2,132
|
- Cost
|
8,592
|
6,300
|
9,749
|
9,749
|
10,060
|
- Accumulated depreciation
|
-7,810
|
-5,947
|
-6,350
|
-7,151
|
-7,928
|
2. Leasing fixed assets
|
0
|
|
|
|
|
- Cost
|
0
|
|
|
|
|
- Accumulated depreciation
|
0
|
|
|
|
|
3. Intangible fixed assets
|
1,095
|
326
|
846
|
764
|
368
|
- Cost
|
23,908
|
23,908
|
24,747
|
25,170
|
25,200
|
- Accumulated depreciation
|
-22,813
|
-23,583
|
-23,901
|
-24,406
|
-24,831
|
4. Construction in progress
|
0
|
|
|
|
|
III. Investment properties
|
0
|
|
|
|
|
- Cost
|
0
|
|
|
|
|
- Accumulated depreciation
|
0
|
|
|
|
|
IV. Long-term investments
|
589,548
|
743,916
|
773,545
|
1,316,698
|
943,698
|
1. Investments in subsidiaries
|
0
|
|
|
|
|
2. Investments in associates, jointly controlled entities
|
0
|
|
|
|
|
3. Other long-term investments
|
589,548
|
743,916
|
773,545
|
1,316,698
|
943,698
|
4. Provision for long-term investments
|
0
|
|
|
|
|
V. Other long-term assets
|
22,375
|
22,048
|
30,433
|
28,765
|
27,242
|
1. Long-term prepayments
|
22,375
|
22,048
|
30,433
|
28,765
|
27,242
|
2. Deferred income tax assets
|
0
|
|
|
|
|
3. Insurance deposits
|
0
|
|
|
|
|
4. Other long-term assets
|
0
|
|
|
|
|
TOTAL ASSETS
|
4,527,244
|
5,026,005
|
5,941,579
|
5,883,329
|
6,700,999
|
RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
3,582,109
|
4,125,836
|
5,012,586
|
4,283,495
|
5,084,087
|
I. Current liabilities
|
671,869
|
771,275
|
1,373,044
|
768,292
|
941,076
|
1. Short-term loans and borrowings
|
0
|
|
|
|
|
2. Trade payables
|
533,841
|
631,487
|
614,647
|
599,333
|
804,756
|
3. Advances from customers
|
10,214
|
0
|
|
|
|
4. Statutory obligations
|
11,060
|
16,835
|
18,012
|
24,419
|
18,168
|
5. Payables to employees
|
0
|
22,091
|
10,367
|
19,371
|
4,328
|
6. Accrued expenses
|
0
|
|
|
|
|
7. Intercompany payables
|
0
|
|
|
|
|
8. Construction contractor payables based on agreed progress billings
|
0
|
|
|
|
|
9. Other payables
|
116,753
|
100,862
|
730,017
|
125,169
|
113,824
|
10. Short-term provision for paybles
|
0
|
|
|
|
|
II. Long term liabilities
|
0
|
|
|
|
|
1. Long term borrowings
|
0
|
|
|
|
|
2. Long ter debts
|
0
|
|
|
|
|
3. Bonds issued
|
0
|
|
|
|
|
4. Other long term liabilities
|
0
|
|
|
|
|
III. Other liabilities
|
0
|
|
|
|
|
1. Provision for severance allowances
|
0
|
|
|
|
|
2. Abundant assets waiting for resolution
|
0
|
|
|
|
|
3. Long term deposits and collaterals received
|
0
|
|
|
|
|
IV. Underwriting reserves
|
2,910,240
|
3,354,561
|
3,639,543
|
3,515,203
|
4,143,010
|
1. Unearned premium reserves
|
736,611
|
796,219
|
1,187,086
|
1,233,129
|
1,284,655
|
2. Mathematic reserves
|
0
|
0
|
|
|
|
3. Claim reserves
|
2,068,038
|
2,433,029
|
2,291,367
|
2,089,194
|
2,713,418
|
4. Catastrophe reserves
|
105,591
|
125,313
|
161,090
|
192,880
|
144,937
|
5. Dividend reserves
|
0
|
|
|
|
|
6. Equalization reserves
|
0
|
|
|
|
|
B. OWNERS' EQUITY
|
945,134
|
900,169
|
928,993
|
1,599,834
|
1,616,912
|
I. Owners' equity
|
942,145
|
894,784
|
923,832
|
1,593,424
|
1,609,536
|
1. Share capital
|
728,000
|
728,000
|
728,000
|
1,044,000
|
1,044,000
|
2. Share premium
|
0
|
|
|
329,328
|
329,328
|
3. Other owners’ capital
|
0
|
|
|
|
|
4. Treasury shares
|
0
|
|
|
|
|
5. Asset revaluation reserve
|
0
|
|
|
|
|
6. Foreign exchange differences
|
0
|
|
|
|
|
7. Investment and development fund
|
0
|
|
|
|
|
8. Financial reserve fund
|
0
|
|
|
|
|
9. Compulsory reserve fund
|
46,924
|
54,363
|
61,916
|
71,849
|
81,360
|
10. Other funds belonging to owners’ equity
|
0
|
|
|
|
|
11. Undistributed earnings
|
167,221
|
112,420
|
133,916
|
148,247
|
154,847
|
12. Fund for capital expenditure
|
0
|
|
|
|
|
II. Other funds
|
2,989
|
5,385
|
5,161
|
6,410
|
7,377
|
1. Bonus and welfare fund
|
2,989
|
5,385
|
5,161
|
6,410
|
7,377
|
2. Fund for non-business activities
|
0
|
|
|
|
|
- Fund for non-business activities last year
|
0
|
|
|
|
|
- Fund for non-business activities this year
|
0
|
|
|
|
|
3. Fund for in use welfare fixed assets
|
0
|
|
|
|
|
C. MINORITY INTERESTS
|
0
|
|
|
|
|
TOTAL RESOURCES
|
4,527,244
|
5,026,005
|
5,941,579
|
5,883,329
|
6,700,999
|