|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
428,435
|
504,609
|
434,773
|
482,447
|
332,649
|
|
I. Cash and cash equivalents
|
13,888
|
183,360
|
167,981
|
75,512
|
42,064
|
|
1. Cash
|
13,888
|
23,360
|
7,644
|
25,226
|
42,064
|
|
2. Cash equivalents
|
0
|
160,000
|
160,337
|
50,286
|
0
|
|
II. Short-term financial investments
|
197,000
|
37,000
|
62,799
|
164,764
|
69,247
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
197,000
|
37,000
|
62,799
|
164,764
|
69,247
|
|
III. Short-term receivables
|
204,419
|
202,261
|
178,334
|
172,214
|
107,468
|
|
1. Short-term receivables of customers
|
50,012
|
53,349
|
55,094
|
48,958
|
63,970
|
|
2. Prepayments to suppliers
|
87,079
|
94,481
|
64,657
|
61,840
|
42,077
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
80,860
|
67,963
|
72,114
|
82,358
|
22,362
|
|
7. Provision for doubtful short-term receivables
|
-13,532
|
-13,532
|
-13,532
|
-20,942
|
-20,942
|
|
IV. Inventories
|
5,478
|
71,233
|
14,060
|
15,784
|
50,908
|
|
1. Inventories
|
5,478
|
71,233
|
14,060
|
15,784
|
50,908
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
7,650
|
10,755
|
11,599
|
54,173
|
62,962
|
|
1. Short-term prepaid expenses
|
721
|
733
|
519
|
1,965
|
1,236
|
|
2. Deductible VAT
|
6,610
|
10,022
|
10,811
|
17,613
|
27,431
|
|
3. Taxes and the State Receivables
|
320
|
0
|
268
|
34,595
|
34,295
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
344,990
|
345,938
|
428,563
|
512,736
|
643,985
|
|
I. Long-term receivables
|
15
|
15
|
15
|
15
|
15
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
15
|
15
|
15
|
15
|
15
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
133,193
|
132,566
|
131,438
|
277,516
|
274,562
|
|
1. Tangible fixed assets
|
133,193
|
132,566
|
131,438
|
277,516
|
274,562
|
|
- Cost
|
193,073
|
194,078
|
194,598
|
341,411
|
341,635
|
|
- Accumulated depreciation
|
-59,880
|
-61,513
|
-63,161
|
-63,895
|
-67,073
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
53
|
53
|
53
|
53
|
53
|
|
- Accumulated depreciation
|
-53
|
-53
|
-53
|
-53
|
-53
|
|
III. Real Estate Investments
|
156,108
|
154,924
|
153,741
|
152,557
|
151,373
|
|
- Cost
|
229,281
|
229,281
|
229,281
|
229,281
|
229,281
|
|
- Accumulated depreciation
|
-73,173
|
-74,356
|
-75,540
|
-76,724
|
-77,908
|
|
IV. Long-term assets in progress
|
53,368
|
54,312
|
140,072
|
79,996
|
214,456
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
53,368
|
54,312
|
140,072
|
79,996
|
214,456
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
2,306
|
4,121
|
3,299
|
2,651
|
3,579
|
|
1. Long-term prepaid expenses
|
2,306
|
4,121
|
3,299
|
2,651
|
3,579
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
773,425
|
850,547
|
863,336
|
995,184
|
976,634
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
212,536
|
289,532
|
301,048
|
433,139
|
414,109
|
|
I. Current liabilities
|
32,403
|
110,478
|
117,921
|
251,090
|
233,140
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
50,000
|
125,000
|
30,000
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
6,805
|
64,844
|
23,681
|
42,282
|
148,925
|
|
4. Advances from customers
|
0
|
5,789
|
4,894
|
18,794
|
10,964
|
|
5. Taxes and other payables to the State Budget
|
18
|
1,122
|
179
|
941
|
1,298
|
|
6. Payables to employees
|
3,742
|
6,873
|
3,366
|
4,471
|
8,281
|
|
7. Short-term accrued expenses
|
10,885
|
10,493
|
21,435
|
46,684
|
22,356
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
6,233
|
16,672
|
9,539
|
7,760
|
6,506
|
|
11. Other short-term payables
|
4,074
|
4,051
|
4,322
|
4,434
|
4,100
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
646
|
635
|
504
|
725
|
711
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
180,133
|
179,054
|
183,127
|
182,048
|
180,969
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
13,703
|
13,925
|
14,147
|
14,368
|
14,590
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
166,354
|
165,053
|
168,905
|
167,604
|
166,303
|
|
12. Development fund of science and technology
|
76
|
76
|
76
|
76
|
76
|
|
B. OWNER'S EQUITY
|
560,889
|
561,015
|
562,288
|
562,045
|
562,525
|
|
I. ShareHolder's equity
|
560,889
|
561,015
|
562,288
|
562,045
|
562,525
|
|
1. Owner's investment capital
|
500,000
|
500,000
|
500,000
|
500,000
|
500,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
44,351
|
44,351
|
44,351
|
44,351
|
44,351
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
16,538
|
16,663
|
17,937
|
17,694
|
18,173
|
|
- After tax undistributed profit accumulated to the end of prior period
|
15,056
|
15,056
|
16,663
|
16,187
|
16,187
|
|
- Profit after tax undistributed this period
|
1,482
|
1,607
|
1,274
|
1,507
|
1,986
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
773,425
|
850,547
|
863,336
|
995,184
|
976,634
|