Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 20,690 59,091 50,954 24,244 74,518
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 20,690 59,091 50,954 24,244 74,518
4. Cost of goods sold 17,681 54,857 42,234 19,165 66,456
5. Gross profit (3)-(4) 3,009 4,235 8,720 5,079 8,062
6. Revenue of financial operations 3,798 3,593 3,502 2,653 2,482
7. Financial expense 22 20 30 0
-In which: Loan interest expenses 5 20 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 146 146 146 146 49
10. Enterprise administration expenses 8,396 5,526 8,531 2,960 8,830
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,757 2,157 3,526 4,596 1,665
12. Other income 0 1,167 0 5
13. Other expenses 0 2,766 2,332 4,200 4
14. Other profit (12)-(13) 0 -1,600 -2,332 -4,200 2
15. Total accounting profit before tax (11)+(14) -1,757 557 1,194 396 1,667
16. Costs of current corporate income tax 0 0 0 1,320
17. Costs of deferred corporate income tax 222 222 222 222 222
18. Costs of corporate income tax (16)+(17) 222 222 222 222 1,542
19. Profit after corporate income tax (15)-(18) -1,979 335 972 174 125
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,979 335 972 174 125
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)