Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 50,954 24,244 74,518 118,898 150,505
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 50,954 24,244 74,518 118,898 150,505
4. Cost of goods sold 42,234 19,165 66,456 109,541 135,168
5. Gross profit (3)-(4) 8,720 5,079 8,062 9,357 15,337
6. Revenue of financial operations 3,502 2,653 2,482 3,100
7. Financial expense 20 30 0
-In which: Loan interest expenses 20 0 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 146 146 49
10. Enterprise administration expenses 8,531 2,960 8,830 8,135 14,019
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,526 4,596 1,665 3,695 4,419
12. Other income 0 5 2,474 219
13. Other expenses 2,332 4,200 4 2,200 2,625
14. Other profit (12)-(13) -2,332 -4,200 2 274 -2,406
15. Total accounting profit before tax (11)+(14) 1,194 396 1,667 1,496 2,014
16. Costs of current corporate income tax 0 1,320 0 1,218
17. Costs of deferred corporate income tax 222 222 222 222 222
18. Costs of corporate income tax (16)+(17) 222 222 1,542 222 1,440
19. Profit after corporate income tax (15)-(18) 972 174 125 1,274 574
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 972 174 125 1,274 574
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0