Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 37,307 30,175 26,161 20,690 59,091
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 37,307 30,175 26,161 20,690 59,091
4. Cost of goods sold 34,164 28,583 23,304 17,681 54,857
5. Gross profit (3)-(4) 3,143 1,592 2,857 3,009 4,235
6. Revenue of financial operations 4,697 4,004 3,879 3,798 3,593
7. Financial expense 1 197 270 22
-In which: Loan interest expenses 0 5
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 146 146 146 146 146
10. Enterprise administration expenses 7,017 5,769 4,488 8,396 5,526
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 676 -516 1,832 -1,757 2,157
12. Other income 591 3,401 0 1,167
13. Other expenses 1 1,308 927 0 2,766
14. Other profit (12)-(13) -1 -717 2,473 0 -1,600
15. Total accounting profit before tax (11)+(14) 676 -1,233 4,305 -1,757 557
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 222 222 222 222 222
18. Costs of corporate income tax (16)+(17) 222 222 222 222 222
19. Profit after corporate income tax (15)-(18) 454 -1,455 4,083 -1,979 335
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 454 -1,455 4,083 -1,979 335
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)