Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 24,244 74,518 118,898 150,505 77,427
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 24,244 74,518 118,898 150,505 77,427
4. Cost of goods sold 19,165 66,456 109,541 135,168 67,636
5. Gross profit (3)-(4) 5,079 8,062 9,357 15,337 9,792
6. Revenue of financial operations 2,653 2,482 3,100 2,056
7. Financial expense 30 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 146 49
10. Enterprise administration expenses 2,960 8,830 8,135 14,019 10,833
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,596 1,665 3,695 4,419 1,015
12. Other income 0 5 2,474 219 43
13. Other expenses 4,200 4 2,200 2,625
14. Other profit (12)-(13) -4,200 2 274 -2,406 43
15. Total accounting profit before tax (11)+(14) 396 1,667 1,496 2,014 1,058
16. Costs of current corporate income tax 0 1,320 0 1,218 357
17. Costs of deferred corporate income tax 222 222 222 222 222
18. Costs of corporate income tax (16)+(17) 222 1,542 222 1,440 579
19. Profit after corporate income tax (15)-(18) 174 125 1,274 574 480
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 174 125 1,274 574 480
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0