|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
36,622
|
48,300
|
47,342
|
34,125
|
67,915
|
|
I. Cash and cash equivalents
|
7,431
|
11,587
|
4,737
|
6,252
|
10,749
|
|
1. Cash
|
7,431
|
11,587
|
4,737
|
6,252
|
10,749
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
22,952
|
25,730
|
33,350
|
18,589
|
47,639
|
|
1. Short-term receivables of customers
|
21,510
|
25,138
|
32,237
|
17,593
|
34,526
|
|
2. Prepayments to suppliers
|
622
|
0
|
132
|
165
|
10,867
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
820
|
592
|
982
|
832
|
2,246
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
4,952
|
6,921
|
5,997
|
5,377
|
5,933
|
|
1. Inventories
|
4,952
|
6,921
|
5,997
|
5,377
|
5,933
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
1,288
|
4,063
|
3,258
|
3,907
|
3,594
|
|
1. Short-term prepaid expenses
|
1,099
|
3,450
|
3,236
|
3,812
|
1,404
|
|
2. Deductible VAT
|
190
|
612
|
22
|
84
|
2,188
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
11
|
2
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
222,576
|
197,536
|
188,751
|
187,355
|
213,898
|
|
I. Long-term receivables
|
0
|
80
|
166
|
173
|
173
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
80
|
166
|
173
|
173
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
169,885
|
146,864
|
139,781
|
141,818
|
168,287
|
|
1. Tangible fixed assets
|
138,141
|
115,866
|
109,507
|
110,841
|
137,620
|
|
- Cost
|
283,186
|
284,857
|
303,732
|
329,937
|
381,751
|
|
- Accumulated depreciation
|
-145,044
|
-168,990
|
-194,225
|
-219,096
|
-244,131
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
31,743
|
30,998
|
30,273
|
30,976
|
30,668
|
|
- Cost
|
38,029
|
38,029
|
38,029
|
39,541
|
40,276
|
|
- Accumulated depreciation
|
-6,286
|
-7,031
|
-7,755
|
-8,564
|
-9,608
|
|
III. Real Estate Investments
|
46,798
|
44,171
|
41,603
|
39,695
|
37,851
|
|
- Cost
|
68,444
|
68,444
|
68,444
|
68,444
|
68,444
|
|
- Accumulated depreciation
|
-21,646
|
-24,273
|
-26,841
|
-28,749
|
-30,593
|
|
IV. Long-term assets in progress
|
0
|
605
|
1,524
|
315
|
585
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
605
|
1,524
|
315
|
585
|
|
IV. Long-term financial investments
|
564
|
641
|
596
|
567
|
612
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
900
|
900
|
900
|
900
|
900
|
|
4. Provision for diminution in value of financial long-term investments
|
-336
|
-259
|
-304
|
-333
|
-288
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
5,330
|
5,175
|
5,080
|
4,787
|
6,389
|
|
1. Long-term prepaid expenses
|
5,330
|
5,175
|
5,080
|
4,787
|
6,389
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
259,199
|
245,835
|
236,092
|
221,480
|
281,813
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
138,661
|
127,541
|
115,583
|
107,812
|
160,548
|
|
I. Current liabilities
|
56,420
|
70,751
|
65,953
|
60,998
|
75,391
|
|
1. Borrowings and short-term financial leased liabilities
|
20,243
|
27,997
|
14,143
|
11,832
|
25,662
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
23,525
|
27,179
|
31,034
|
27,317
|
16,991
|
|
4. Advances from customers
|
77
|
265
|
738
|
208
|
554
|
|
5. Taxes and other payables to the State Budget
|
1,385
|
1,213
|
1,516
|
2,139
|
3,696
|
|
6. Payables to employees
|
4,429
|
10,777
|
15,753
|
9,798
|
19,678
|
|
7. Short-term accrued expenses
|
0
|
654
|
358
|
159
|
749
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
124
|
124
|
124
|
0
|
0
|
|
11. Other short-term payables
|
5,677
|
2,281
|
2,113
|
8,763
|
7,186
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
959
|
262
|
175
|
783
|
875
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
82,242
|
56,790
|
49,630
|
46,814
|
85,157
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
45,816
|
38,761
|
35,303
|
28,548
|
22,155
|
|
6. Borrowings and long-term financial leased liabilities
|
36,426
|
18,029
|
14,327
|
18,265
|
63,001
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
120,537
|
118,295
|
120,509
|
113,668
|
121,265
|
|
I. ShareHolder's equity
|
120,537
|
118,295
|
120,509
|
113,668
|
121,265
|
|
1. Owner's investment capital
|
72,000
|
72,000
|
72,000
|
72,000
|
72,000
|
|
2. Share capital surplus
|
6,345
|
6,345
|
6,345
|
6,345
|
6,345
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
34,333
|
34,333
|
34,333
|
34,333
|
34,333
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
7,860
|
5,617
|
7,832
|
991
|
8,587
|
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
793
|
|
- Profit after tax undistributed this period
|
7,860
|
5,617
|
7,832
|
991
|
7,795
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
259,199
|
245,835
|
236,092
|
221,480
|
281,813
|