Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 2,293,593 2,466,450 2,609,942 2,809,644 3,690,887
2. Deductions of revenue 78,991 90,240 92,759 134,542 181,025
3. Net revenues (1)-(2) 2,214,602 2,376,210 2,517,184 2,675,102 3,509,862
4. Cost of goods sold 2,111,188 2,237,042 2,377,286 2,529,533 3,328,442
5. Gross profit (3)-(4) 103,414 139,168 139,898 145,569 181,419
6. Revenue of financial operations 47,277 50,146 45,575 49,257 52,152
7. Financial expense 23,922 29,807 39,796 41,065 64,385
-In which: Loan interest expenses 24,810 25,976 36,031 41,072 53,561
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 60,976 85,514 66,607 78,382 77,199
10. Enterprise administration expenses 12,226 15,804 11,669 14,571 11,873
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 53,566 58,189 67,400 60,808 80,114
12. Other income 2,158 488 654 668 1,496
13. Other expenses 134 1 26 263 60
14. Other profit (12)-(13) 2,024 487 628 405 1,436
15. Total accounting profit before tax (11)+(14) 55,591 58,676 68,028 61,213 81,549
16. Costs of current corporate income tax 11,328 11,904 13,787 12,400 16,509
17. Costs of deferred corporate income tax -112 -112 -223 -112
18. Costs of corporate income tax (16)+(17) 11,216 11,792 13,787 12,176 16,397
19. Profit after corporate income tax (15)-(18) 44,375 46,884 54,241 49,037 65,152
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 44,375 46,884 54,241 49,037 65,152
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0