Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 1,440,175 1,603,269 1,386,345 1,388,352 1,956,957
2. Deductions of revenue 47,500 63,621 48,231 45,697 71,026
3. Net revenues (1)-(2) 1,392,675 1,539,648 1,338,114 1,342,655 1,885,931
4. Cost of goods sold 1,320,705 1,459,327 1,234,266 1,277,121 1,787,301
5. Gross profit (3)-(4) 71,970 80,321 103,849 65,534 98,630
6. Revenue of financial operations 14,884 27,004 22,637 23,418 32,664
7. Financial expense 14,781 11,722 19,571 12,912 20,959
-In which: Loan interest expenses 11,555 11,317 13,648 13,086 18,414
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 39,495 46,519 68,898 38,406 61,415
10. Enterprise administration expenses 13,172 13,770 18,260 10,722 12,094
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,406 35,315 19,757 26,912 36,825
12. Other income 3,410 471 5,511 1,140 225
13. Other expenses 60 67 3,235 2 4
14. Other profit (12)-(13) 3,350 404 2,276 1,138 222
15. Total accounting profit before tax (11)+(14) 22,755 35,718 22,034 28,050 37,047
16. Costs of current corporate income tax 4,804 7,671 4,830 5,751 7,577
17. Costs of deferred corporate income tax 179 -334 152
18. Costs of corporate income tax (16)+(17) 4,804 7,850 4,496 5,903 7,577
19. Profit after corporate income tax (15)-(18) 17,951 27,868 17,538 22,147 29,469
20. Interest after tax of shareholders who not control -20 -27 -1
21. Profit after tax of parent company shareholders (19)-(20) 17,971 27,896 17,538 22,147 29,469
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)