Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q4 2025 Q1 2026
1. Total business operating revenue 726,818 785,696 1,413,624 733,028 1,108,249
2. Deductions of revenue 8,614 15,002 44,831 -3,559 13,407
3. Net revenues (1)-(2) 718,204 770,693 1,368,793 736,587 1,094,842
4. Cost of goods sold 691,445 750,433 1,339,908 712,157 1,077,247
5. Gross profit (3)-(4) 26,759 20,260 28,885 24,430 17,595
6. Revenue of financial operations 7 12 23 6 15
7. Financial expense 157 3 0
-In which: Loan interest expenses 71 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 9,588 9,535 11,207 16,923 6,699
10. Enterprise administration expenses 6,912 5,195 6,069 5,478 5,511
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,109 5,542 11,632 2,033 5,400
12. Other income 65 3 4,062 0
13. Other expenses 2 1 21 0
14. Other profit (12)-(13) 65 -2 2 4,040 0
15. Total accounting profit before tax (11)+(14) 10,175 5,540 11,634 6,073 5,400
16. Costs of current corporate income tax 2,145 1,128 2,390 1,343 1,080
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,145 1,128 2,390 1,343 1,080
19. Profit after corporate income tax (15)-(18) 8,029 4,411 9,244 4,730 4,320
20. Interest after tax of shareholders who not control 2,007 1,103 2,311 1,183 1,080
21. Profit after tax of parent company shareholders (19)-(20) 6,022 3,309 6,933 3,548 3,240
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)