Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q4 2025
1. Total business operating revenue 867,962 726,818 785,696 1,413,624 733,028
2. Deductions of revenue 11,370 8,614 15,002 44,831 -3,559
3. Net revenues (1)-(2) 856,591 718,204 770,693 1,368,793 736,587
4. Cost of goods sold 836,297 691,445 750,433 1,339,908 712,157
5. Gross profit (3)-(4) 20,294 26,759 20,260 28,885 24,430
6. Revenue of financial operations 94 7 12 23 6
7. Financial expense 157 3
-In which: Loan interest expenses 71
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 8,848 9,588 9,535 11,207 16,923
10. Enterprise administration expenses 5,852 6,912 5,195 6,069 5,478
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,688 10,109 5,542 11,632 2,033
12. Other income 65 3 4,062
13. Other expenses 2 1 21
14. Other profit (12)-(13) 65 -2 2 4,040
15. Total accounting profit before tax (11)+(14) 5,688 10,175 5,540 11,634 6,073
16. Costs of current corporate income tax 1,138 2,145 1,128 2,390 1,343
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,138 2,145 1,128 2,390 1,343
19. Profit after corporate income tax (15)-(18) 4,550 8,029 4,411 9,244 4,730
20. Interest after tax of shareholders who not control 1,138 2,007 1,103 2,311 1,183
21. Profit after tax of parent company shareholders (19)-(20) 3,413 6,022 3,309 6,933 3,548
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)