Công ty cổ phần chứng khoán BIDV

Home Page > Companies > Financial Statements
Unit: 1.000.000đ
  2021 2022 2023 2024 2025
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 5,987,713 5,503,525 6,127,665 5,754,547 5,873,216
I. Cash and cash equivalents 190,646 235,702 24,172 5,226 58,911
1. Cash 165,646 235,702 24,172 5,226 58,911
2. Cash equivalents 25,000 0 0 0 0
II. Short-term financial investments 0 0 10 10 10
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 0 0 10 10 10
III. Short-term receivables 666,157 455,054 1,446,097 1,063,743 1,130,760
1. Short-term receivables of customers 115,556 74,995 1,073,662 937,499 813,769
2. Prepayments to suppliers 154,944 111,313 116,590 151,143 151,694
3. Short-term intercompany receivables 0 0 0 -209,804 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 46,204 13,193 12,157 12,157 12,331
6. Other short-term receivables 359,961 268,918 268,616 211,982 192,199
7. Provision for doubtful short-term receivables -10,508 -13,366 -24,927 -39,233 -39,233
IV. Inventories 5,102,447 4,798,007 4,654,498 4,681,913 4,679,706
1. Inventories 5,102,447 4,798,007 4,654,498 4,681,913 4,679,706
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 28,462 14,762 2,888 3,654 3,829
1. Short-term prepaid expenses 4,331 3,214 2,864 222 298
2. Deductible VAT 23,966 11,526 0 3,325 3,407
3. Taxes and the State Receivables 165 22 24 108 125
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 3,864,576 4,579,774 4,864,349 4,749,013 4,632,926
I. Long-term receivables 9,908 10,393 12,933 13,278 13,274
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 9,908 10,393 12,933 13,278 13,274
5. Other long-term receivables 0 0 0 0 0
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 1,551,822 1,520,785 1,856,324 1,781,825 1,676,810
1. Tangible fixed assets 936,494 866,194 1,129,876 1,073,015 984,602
- Cost 1,471,983 1,502,096 1,853,792 1,888,683 1,882,193
- Accumulated depreciation -535,489 -635,902 -723,915 -815,668 -897,590
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 615,328 654,591 726,448 708,810 692,208
- Cost 698,060 756,115 844,307 844,307 844,307
- Accumulated depreciation -82,732 -101,525 -117,859 -135,497 -152,099
III. Real Estate Investments 481,576 481,576 481,576 481,576 481,576
- Cost 481,576 481,576 481,576 481,576 481,576
- Accumulated depreciation 0 0 0 0 0
IV. Long-term assets in progress 1,449,442 1,990,902 1,959,382 1,935,359 1,936,436
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 1,449,442 1,990,902 1,959,382 1,935,359 1,936,436
IV. Long-term financial investments 134,374 350,124 313,167 302,567 299,162
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 105,835 312,429 270,982 264,299 260,791
3. Other investments in equity instruments 21,919 29,096 33,647 34,931 35,034
4. Provision for diminution in value of financial long-term investments -1,780 0 -62 -62 -62
5. Investments holding until maturity 8,400 8,600 8,600 3,400 3,400
V. Total other long-term assets 230,165 220,421 237,109 234,408 225,668
1. Long-term prepaid expenses 230,165 220,421 237,109 232,264 225,239
2. Deferred income tax assets 0 0 0 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 7,288 5,573 3,859 2,144 429
TOTAL ASSETS 9,852,289 10,083,299 10,992,015 10,503,559 10,506,142
CAPITAL RESOURCES
A. LIABILITIES 7,983,647 8,539,185 9,400,547 9,701,922 10,342,709
I. Current liabilities 5,806,302 5,359,237 6,703,635 7,851,142 8,490,853
1. Borrowings and short-term financial leased liabilities 2,853,158 2,505,421 4,671,899 5,471,278 5,527,998
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 1,212,938 933,962 126,079 53,220 54,670
4. Advances from customers 169,748 9,600 168,299 121,251 118,361
5. Taxes and other payables to the State Budget 1,363,305 1,633,441 1,301,050 1,250,855 1,250,090
6. Payables to employees 2,716 3,522 3,481 23,631 28,822
7. Short-term accrued expenses 56,658 102,875 361,381 855,184 1,348,303
8. Short-term intercompany payables 0 0 0 -209,804 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 0 0 0 0 0
11. Other short-term payables 14,927 6,525 14,255 228,520 105,571
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 730 1,565 1,215 1,029 1,029
14. Price stabilization fund 132,122 162,328 55,978 55,978 56,009
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 2,177,345 3,179,948 2,696,911 1,850,780 1,851,856
1. Long-term payables to sellers 0 1,664,522 1,278,490 437,824 438,900
2. Long-term accrued expenses 62,060 32,060 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 1,480,090 9,923 7,212 0 0
6. Borrowings and long-term financial leased liabilities 635,194 1,473,443 1,411,210 1,412,956 1,412,956
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 1,868,642 1,544,114 1,591,468 801,637 163,433
I. ShareHolder's equity 1,868,642 1,544,114 1,591,468 801,637 163,433
1. Owner's investment capital 1,261,968 1,261,968 1,261,968 1,261,968 1,261,968
2. Share capital surplus 0 158 158 158 158
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares -793 -462 -462 -462 -462
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 0 0 0 0 0
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit 531,055 206,453 257,257 -513,100 -1,141,228
- After tax undistributed profit accumulated to the end of prior period 211,564 443,067 206,453 257,257 -591,852
- Profit after tax undistributed this period 319,491 -236,614 50,804 -770,357 -549,376
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 76,412 75,996 72,546 53,073 42,996
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 9,852,289 10,083,299 10,992,015 10,503,559 10,506,142