ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
5,727,378
|
5,987,713
|
5,503,525
|
6,127,665
|
5,754,547
|
I. Cash and cash equivalents
|
164,192
|
190,646
|
235,702
|
24,172
|
5,226
|
1. Cash
|
144,192
|
165,646
|
235,702
|
24,172
|
5,226
|
2. Cash equivalents
|
20,000
|
25,000
|
0
|
0
|
0
|
II. Short-term financial investments
|
1,000
|
0
|
0
|
10
|
10
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
1,000
|
0
|
0
|
10
|
10
|
III. Short-term receivables
|
516,546
|
666,157
|
455,054
|
1,446,097
|
1,063,743
|
1. Short-term receivables of customers
|
78,885
|
115,556
|
74,995
|
1,073,662
|
937,499
|
2. Prepayments to suppliers
|
111,240
|
154,944
|
111,313
|
116,590
|
151,143
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
-209,804
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
9,821
|
46,204
|
13,193
|
12,157
|
12,157
|
6. Other short-term receivables
|
319,259
|
359,961
|
268,918
|
268,616
|
211,982
|
7. Provision for doubtful short-term receivables
|
-2,659
|
-10,508
|
-13,366
|
-24,927
|
-39,233
|
IV. Inventories
|
5,014,585
|
5,102,447
|
4,798,007
|
4,654,498
|
4,681,913
|
1. Inventories
|
5,014,585
|
5,102,447
|
4,798,007
|
4,654,498
|
4,681,913
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
31,055
|
28,462
|
14,762
|
2,888
|
3,654
|
1. Short-term prepaid expenses
|
4,696
|
4,331
|
3,214
|
2,864
|
222
|
2. Deductible VAT
|
17,120
|
23,966
|
11,526
|
0
|
3,325
|
3. Taxes and the State Receivables
|
9,239
|
165
|
22
|
24
|
108
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
3,786,509
|
3,864,576
|
4,579,774
|
4,864,349
|
4,749,013
|
I. Long-term receivables
|
40,807
|
9,908
|
10,393
|
12,933
|
13,278
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
40,807
|
9,908
|
10,393
|
12,933
|
13,278
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,637,063
|
1,551,822
|
1,520,785
|
1,856,324
|
1,781,825
|
1. Tangible fixed assets
|
1,020,773
|
936,494
|
866,194
|
1,129,876
|
1,073,015
|
- Cost
|
1,450,975
|
1,471,983
|
1,502,096
|
1,853,792
|
1,888,683
|
- Accumulated depreciation
|
-430,202
|
-535,489
|
-635,902
|
-723,915
|
-815,668
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
616,290
|
615,328
|
654,591
|
726,448
|
708,810
|
- Cost
|
680,330
|
698,060
|
756,115
|
844,307
|
844,307
|
- Accumulated depreciation
|
-64,040
|
-82,732
|
-101,525
|
-117,859
|
-135,497
|
III. Real Estate Investments
|
481,576
|
481,576
|
481,576
|
481,576
|
481,576
|
- Cost
|
481,576
|
481,576
|
481,576
|
481,576
|
481,576
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
1,321,896
|
1,449,442
|
1,990,902
|
1,959,382
|
1,935,359
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
1,321,896
|
1,449,442
|
1,990,902
|
1,959,382
|
1,935,359
|
IV. Long-term financial investments
|
117,588
|
134,374
|
350,124
|
313,167
|
302,567
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
110,383
|
105,835
|
312,429
|
270,982
|
264,299
|
3. Other investments in equity instruments
|
5
|
21,919
|
29,096
|
33,647
|
34,931
|
4. Provision for diminution in value of financial long-term investments
|
0
|
-1,780
|
0
|
-62
|
-62
|
5. Investments holding until maturity
|
7,200
|
8,400
|
8,600
|
8,600
|
3,400
|
V. Total other long-term assets
|
178,576
|
230,165
|
220,421
|
237,109
|
232,264
|
1. Long-term prepaid expenses
|
178,576
|
230,165
|
220,421
|
237,109
|
232,264
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
9,003
|
7,288
|
5,573
|
3,859
|
2,144
|
TOTAL ASSETS
|
9,513,888
|
9,852,289
|
10,083,299
|
10,992,015
|
10,503,559
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
7,944,457
|
7,983,647
|
8,539,185
|
9,400,547
|
9,701,922
|
I. Current liabilities
|
5,580,393
|
5,806,302
|
5,359,237
|
6,703,635
|
7,851,142
|
1. Borrowings and short-term financial leased liabilities
|
2,542,943
|
2,853,158
|
2,505,421
|
4,671,899
|
5,471,278
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,340,747
|
1,212,938
|
933,962
|
126,079
|
53,220
|
4. Advances from customers
|
242,788
|
169,748
|
9,600
|
168,299
|
121,251
|
5. Taxes and other payables to the State Budget
|
1,002,257
|
1,363,305
|
1,633,441
|
1,301,050
|
1,250,855
|
6. Payables to employees
|
2,825
|
2,716
|
3,522
|
3,481
|
23,631
|
7. Short-term accrued expenses
|
80,658
|
56,658
|
102,875
|
361,381
|
855,184
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
-209,804
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
15,478
|
14,927
|
6,525
|
14,255
|
228,520
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
40
|
730
|
1,565
|
1,215
|
1,029
|
14. Price stabilization fund
|
352,656
|
132,122
|
162,328
|
55,978
|
55,978
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
2,364,064
|
2,177,345
|
3,179,948
|
2,696,911
|
1,850,780
|
1. Long-term payables to sellers
|
0
|
0
|
1,664,522
|
1,278,490
|
437,824
|
2. Long-term accrued expenses
|
92,060
|
62,060
|
32,060
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
1,596,810
|
1,480,090
|
9,923
|
7,212
|
0
|
6. Borrowings and long-term financial leased liabilities
|
675,194
|
635,194
|
1,473,443
|
1,411,210
|
1,412,956
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,569,431
|
1,868,642
|
1,544,114
|
1,591,468
|
801,637
|
I. ShareHolder's equity
|
1,569,431
|
1,868,642
|
1,544,114
|
1,591,468
|
801,637
|
1. Owner's investment capital
|
1,261,968
|
1,261,968
|
1,261,968
|
1,261,968
|
1,261,968
|
2. Share capital surplus
|
0
|
0
|
158
|
158
|
158
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-793
|
-793
|
-462
|
-462
|
-462
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
233,090
|
531,055
|
206,453
|
257,257
|
-513,100
|
- After tax undistributed profit accumulated to the end of prior period
|
206,184
|
211,564
|
443,067
|
206,453
|
257,257
|
- Profit after tax undistributed this period
|
26,906
|
319,491
|
-236,614
|
50,804
|
-770,357
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
75,166
|
76,412
|
75,996
|
72,546
|
53,073
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
9,513,888
|
9,852,289
|
10,083,299
|
10,992,015
|
10,503,559
|