Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 6,251,367 5,756,916 7,391,638 6,120,392 704,425
2. Deductions of revenue 148,230 18,545 36,537 25,561 26,106
3. Net revenues (1)-(2) 6,103,136 5,738,371 7,355,101 6,094,831 678,319
4. Cost of goods sold 5,515,797 4,913,787 7,101,636 5,355,388 757,017
5. Gross profit (3)-(4) 587,340 824,584 253,465 739,443 -78,698
6. Revenue of financial operations 17,915 27,999 34,324 6,777 1,623
7. Financial expense 233,204 235,181 293,594 500,718 508,898
-In which: Loan interest expenses 187,081 228,140 258,701 237,368 10,726
8. Profit or loss from joint ventures, associated companies -13,316 -4,548 2,122 2,554 -5,487
9. Cost of sales 232,216 185,972 174,856 126,484 111,527
10. Enterprise administration expenses 67,804 67,026 66,633 64,595 55,016
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 58,715 359,855 -245,172 56,977 -758,004
12. Other income 11,476 33,846 13,054 13,101 2,931
13. Other expenses 25,808 36,445 4,258 10,224 34,758
14. Other profit (12)-(13) -14,332 -2,599 8,795 2,877 -31,827
15. Total accounting profit before tax (11)+(14) 44,382 357,257 -236,377 59,855 -789,831
16. Costs of current corporate income tax 16,750 39,367 -36,882 2,939 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 16,750 39,367 -36,882 2,939 0
19. Profit after corporate income tax (15)-(18) 27,632 317,890 -199,495 56,916 -789,831
20. Interest after tax of shareholders who not control -949 -313 246 -2,454 -19,473
21. Profit after tax of parent company shareholders (19)-(20) 28,581 318,204 -199,741 59,370 -770,357
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)