Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 759,126 475,707 75,423 93,716 59,579
2. Deductions of revenue 25,236 88 26,018 0
3. Net revenues (1)-(2) 733,890 475,619 49,405 93,716 59,579
4. Cost of goods sold 698,675 453,652 122,739 107,896 72,730
5. Gross profit (3)-(4) 35,215 21,967 -73,335 -14,179 -13,151
6. Revenue of financial operations -5,345 5,677 -637 6,259 -9,677
7. Financial expense 210,845 13,596 232,461 102,225 160,616
-In which: Loan interest expenses 10,726 0
8. Profit or loss from joint ventures, associated companies -1,160 -2,019 -1,559 -1,032 -877
9. Cost of sales 16,571 32,260 26,483 25,713 27,072
10. Enterprise administration expenses 26,560 10,232 8,795 23,385 12,604
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -225,266 -30,463 -343,269 -160,275 -223,996
12. Other income 6,356 2,367 106 5 455
13. Other expenses 472 1,215 1,246 22,320 9,977
14. Other profit (12)-(13) 5,883 1,152 -1,141 -22,315 -9,523
15. Total accounting profit before tax (11)+(14) -219,382 -29,311 -344,410 -182,591 -233,519
16. Costs of current corporate income tax 1,235 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,235 0
19. Profit after corporate income tax (15)-(18) -220,618 -29,311 -344,410 -182,591 -233,519
20. Interest after tax of shareholders who not control -5,391 -652 -10,540 -2,890
21. Profit after tax of parent company shareholders (19)-(20) -220,618 -23,921 -343,757 -172,051 -230,629
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)