|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
103,659
|
98,647
|
105,543
|
86,990
|
121,147
|
|
I. Cash and cash equivalents
|
22,774
|
1,445
|
12,073
|
7,915
|
4,695
|
|
1. Cash
|
2,924
|
1,445
|
3,673
|
7,915
|
2,195
|
|
2. Cash equivalents
|
19,850
|
0
|
8,400
|
0
|
2,500
|
|
II. Short-term financial investments
|
69,594
|
61,450
|
41,000
|
41,650
|
85,200
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
69,594
|
61,450
|
41,000
|
41,650
|
85,200
|
|
III. Short-term receivables
|
2,966
|
5,699
|
3,200
|
2,652
|
4,578
|
|
1. Short-term receivables of customers
|
157
|
157
|
157
|
157
|
0
|
|
2. Prepayments to suppliers
|
166
|
1,529
|
168
|
175
|
298
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
2,881
|
4,250
|
3,227
|
2,672
|
4,475
|
|
7. Provision for doubtful short-term receivables
|
-238
|
-238
|
-352
|
-352
|
-195
|
|
IV. Inventories
|
8,325
|
30,053
|
49,270
|
34,773
|
26,616
|
|
1. Inventories
|
8,539
|
30,194
|
49,411
|
34,773
|
26,616
|
|
2. Provision for decline in value of inventories
|
-215
|
-141
|
-141
|
0
|
0
|
|
V. Other current assets
|
0
|
0
|
0
|
0
|
57
|
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
57
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
70,127
|
65,157
|
72,344
|
74,086
|
62,166
|
|
I. Long-term receivables
|
0
|
450
|
2,520
|
4,040
|
1,520
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
450
|
2,520
|
4,040
|
1,520
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
49,423
|
45,080
|
47,854
|
44,863
|
24,837
|
|
1. Tangible fixed assets
|
40,619
|
36,384
|
39,268
|
36,385
|
24,837
|
|
- Cost
|
117,576
|
118,741
|
77,687
|
74,503
|
66,532
|
|
- Accumulated depreciation
|
-76,957
|
-82,357
|
-38,419
|
-38,118
|
-41,696
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
8,804
|
8,695
|
8,586
|
8,478
|
0
|
|
- Cost
|
10,726
|
10,726
|
10,726
|
10,726
|
83
|
|
- Accumulated depreciation
|
-1,922
|
-2,031
|
-2,139
|
-2,248
|
-83
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
11,840
|
|
- Cost
|
0
|
0
|
0
|
0
|
18,491
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
-6,650
|
|
IV. Long-term assets in progress
|
535
|
561
|
246
|
246
|
310
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
535
|
561
|
246
|
246
|
310
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
20,170
|
19,067
|
21,724
|
24,937
|
23,659
|
|
1. Long-term prepaid expenses
|
20,170
|
19,067
|
21,724
|
24,937
|
23,659
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
173,786
|
163,805
|
177,887
|
161,076
|
183,313
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
8,072
|
12,187
|
27,672
|
12,514
|
24,127
|
|
I. Current liabilities
|
8,072
|
12,187
|
27,672
|
12,514
|
23,611
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
7,700
|
8,035
|
25
|
3,064
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
508
|
1,090
|
11,778
|
7,262
|
9,793
|
|
4. Advances from customers
|
55
|
194
|
1
|
51
|
228
|
|
5. Taxes and other payables to the State Budget
|
1,407
|
503
|
1,945
|
608
|
1,441
|
|
6. Payables to employees
|
2,383
|
1,633
|
1,365
|
1,724
|
6,056
|
|
7. Short-term accrued expenses
|
0
|
22
|
9
|
0
|
213
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
804
|
|
11. Other short-term payables
|
25
|
25
|
4,102
|
126
|
206
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
1,540
|
|
13. Bonus and welfare fund
|
3,694
|
1,020
|
437
|
2,719
|
265
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
516
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
516
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
165,715
|
151,618
|
150,216
|
148,562
|
159,186
|
|
I. ShareHolder's equity
|
165,715
|
151,618
|
150,216
|
148,562
|
159,186
|
|
1. Owner's investment capital
|
118,125
|
118,125
|
118,125
|
118,125
|
118,125
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
17,914
|
20,071
|
20,126
|
28,000
|
28,008
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
6,750
|
6,750
|
6,750
|
0
|
0
|
|
11. After tax undistributed profit
|
22,926
|
6,672
|
5,214
|
2,437
|
13,054
|
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
-6
|
0
|
435
|
|
- Profit after tax undistributed this period
|
22,926
|
6,672
|
5,220
|
2,437
|
12,619
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
173,786
|
163,805
|
177,887
|
161,076
|
183,313
|