Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 117,897 88,068 125,975 157,829 140,696
2. Deductions of revenue 0
3. Net revenues (1)-(2) 117,897 88,068 125,975 157,829 140,696
4. Cost of goods sold 85,758 75,638 118,920 146,192 113,677
5. Gross profit (3)-(4) 32,138 12,430 7,056 11,637 27,019
6. Revenue of financial operations 4,468 3,466 3,331 1,924 3,994
7. Financial expense 33 302 311 36
-In which: Loan interest expenses 33 302 311 36
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 44 59 32 55 49
10. Enterprise administration expenses 6,782 6,172 6,484 7,125 8,438
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 29,781 9,632 3,569 6,069 22,489
12. Other income 271 581 8,538 1,468 388
13. Other expenses 2,384 1,843 1,538 934 5,978
14. Other profit (12)-(13) -2,113 -1,262 6,999 534 -5,590
15. Total accounting profit before tax (11)+(14) 27,668 8,370 10,568 6,603 16,900
16. Costs of current corporate income tax 4,743 1,698 2,395 1,285 3,581
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,743 1,698 2,395 1,285 3,581
19. Profit after corporate income tax (15)-(18) 22,926 6,672 8,173 5,318 13,319
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 22,926 6,672 8,173 5,318 13,319
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)