Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 170,731 117,897 88,068 125,975 157,829
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 170,731 117,897 88,068 125,975 157,829
4. Cost of goods sold 76,064 85,758 75,638 118,920 146,192
5. Gross profit (3)-(4) 94,667 32,138 12,430 7,056 11,637
6. Revenue of financial operations 3,987 4,468 3,466 3,331 1,924
7. Financial expense 0 33 302 311
-In which: Loan interest expenses 0 33 302 311
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 15 44 59 32 55
10. Enterprise administration expenses 10,062 6,782 6,172 6,484 7,125
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 88,578 29,781 9,632 3,569 6,069
12. Other income 753 271 581 8,538 1,468
13. Other expenses 2,387 2,384 1,843 1,538 934
14. Other profit (12)-(13) -1,634 -2,113 -1,262 6,999 534
15. Total accounting profit before tax (11)+(14) 86,944 27,668 8,370 10,568 6,603
16. Costs of current corporate income tax 7,096 4,743 1,698 2,395 1,285
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 7,096 4,743 1,698 2,395 1,285
19. Profit after corporate income tax (15)-(18) 79,848 22,926 6,672 8,173 5,318
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 79,848 22,926 6,672 8,173 5,318
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)