ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
490,090
|
524,574
|
552,670
|
640,650
|
502,788
|
I. Cash and cash equivalents
|
55,167
|
31,890
|
91,138
|
57,692
|
30,893
|
1. Cash
|
34,852
|
21,890
|
32,567
|
47,636
|
29,463
|
2. Cash equivalents
|
20,315
|
10,000
|
58,571
|
10,055
|
1,430
|
II. Short-term financial investments
|
136,749
|
242,466
|
76,091
|
34,944
|
34,906
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
136,749
|
242,466
|
76,091
|
34,944
|
34,906
|
III. Short-term receivables
|
227,564
|
187,418
|
294,152
|
411,874
|
408,696
|
1. Short-term receivables of customers
|
204,805
|
160,338
|
243,636
|
355,967
|
340,588
|
2. Prepayments to suppliers
|
7,355
|
10,208
|
9,188
|
8,869
|
2,835
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
22,711
|
25,751
|
48,482
|
57,696
|
93,138
|
7. Provision for doubtful short-term receivables
|
-7,307
|
-8,880
|
-7,154
|
-10,658
|
-27,865
|
IV. Inventories
|
69,695
|
61,815
|
90,144
|
134,511
|
27,703
|
1. Inventories
|
69,695
|
61,815
|
90,144
|
134,511
|
27,703
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
915
|
986
|
1,145
|
1,631
|
590
|
1. Short-term prepaid expenses
|
915
|
986
|
1,032
|
1,003
|
590
|
2. Deductible VAT
|
0
|
0
|
113
|
628
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
309,853
|
280,499
|
324,383
|
463,939
|
465,066
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
3,367
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
3,367
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
297,441
|
271,536
|
283,931
|
388,821
|
410,418
|
1. Tangible fixed assets
|
297,441
|
271,536
|
283,717
|
388,502
|
409,760
|
- Cost
|
643,628
|
655,027
|
701,312
|
851,970
|
929,731
|
- Accumulated depreciation
|
-346,186
|
-383,491
|
-417,595
|
-463,468
|
-519,970
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
213
|
319
|
658
|
- Cost
|
1,639
|
1,639
|
1,959
|
2,220
|
2,823
|
- Accumulated depreciation
|
-1,639
|
-1,639
|
-1,746
|
-1,901
|
-2,165
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
1,173
|
1,777
|
17,961
|
35,838
|
4,945
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
1,173
|
1,777
|
17,961
|
35,838
|
4,945
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
11,239
|
7,186
|
22,491
|
39,280
|
46,336
|
1. Long-term prepaid expenses
|
9,603
|
5,257
|
20,428
|
36,875
|
44,825
|
2. Deferred income tax assets
|
1,637
|
1,929
|
2,062
|
2,405
|
1,511
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
799,943
|
805,073
|
877,053
|
1,104,590
|
967,854
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
271,104
|
272,346
|
350,404
|
569,920
|
430,070
|
I. Current liabilities
|
261,593
|
257,667
|
332,154
|
530,014
|
388,282
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
8,368
|
12,025
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
127,520
|
133,904
|
186,850
|
279,357
|
211,511
|
4. Advances from customers
|
33,298
|
17,256
|
38,477
|
77,555
|
29,439
|
5. Taxes and other payables to the State Budget
|
3,072
|
3,038
|
1,478
|
1,329
|
10,958
|
6. Payables to employees
|
20,647
|
28,217
|
14,044
|
21,134
|
8,459
|
7. Short-term accrued expenses
|
46,368
|
44,774
|
63,705
|
94,545
|
83,972
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
18,507
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
17,830
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
25,780
|
25,680
|
23,723
|
25,850
|
10,974
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
181
|
13. Bonus and welfare fund
|
4,907
|
4,798
|
3,878
|
4,045
|
2,254
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
9,510
|
14,679
|
18,250
|
39,907
|
41,788
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
31,380
|
37,081
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
9,510
|
14,679
|
18,250
|
8,526
|
4,707
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
528,839
|
532,727
|
526,649
|
534,669
|
537,784
|
I. ShareHolder's equity
|
528,839
|
532,727
|
526,649
|
534,669
|
537,784
|
1. Owner's investment capital
|
400,000
|
400,000
|
400,000
|
400,000
|
400,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
58,824
|
68,892
|
79,968
|
88,206
|
100,248
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
70,015
|
63,835
|
46,680
|
46,463
|
37,536
|
- After tax undistributed profit accumulated to the end of prior period
|
33,601
|
26,914
|
19,221
|
6,323
|
400
|
- Profit after tax undistributed this period
|
36,414
|
36,922
|
27,460
|
40,140
|
37,136
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
799,943
|
805,073
|
877,053
|
1,104,590
|
967,854
|