|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
667,270
|
781,692
|
1,042,545
|
1,098,861
|
1,370,948
|
|
I. Cash and cash equivalents
|
50,721
|
122,041
|
48,445
|
2,476
|
47,311
|
|
1. Cash
|
50,721
|
12,041
|
48,445
|
2,476
|
47,311
|
|
2. Cash equivalents
|
0
|
110,000
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
115,001
|
64,950
|
73,822
|
61,455
|
103,995
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
115,001
|
64,950
|
73,822
|
61,455
|
103,995
|
|
III. Short-term receivables
|
448,933
|
512,595
|
814,219
|
895,438
|
1,072,531
|
|
1. Short-term receivables of customers
|
355,568
|
260,786
|
323,052
|
480,706
|
360,129
|
|
2. Prepayments to suppliers
|
70,575
|
78,420
|
343,435
|
343,607
|
392,543
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
19,276
|
163,666
|
101,953
|
46,335
|
274,261
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
31,337
|
37,592
|
75,883
|
54,894
|
83,006
|
|
7. Provision for doubtful short-term receivables
|
-27,823
|
-27,868
|
-30,104
|
-30,104
|
-37,407
|
|
IV. Inventories
|
51,219
|
76,687
|
104,064
|
124,676
|
131,697
|
|
1. Inventories
|
51,219
|
76,687
|
104,064
|
124,676
|
131,697
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
1,396
|
5,420
|
1,996
|
14,816
|
15,414
|
|
1. Short-term prepaid expenses
|
1,105
|
1,458
|
1,736
|
1,473
|
1,854
|
|
2. Deductible VAT
|
291
|
3,962
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
0
|
260
|
43
|
260
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
13,300
|
13,300
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
465,267
|
470,697
|
483,011
|
474,566
|
471,678
|
|
I. Long-term receivables
|
3,367
|
3,367
|
3,367
|
3,367
|
3,367
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
3,367
|
3,367
|
3,367
|
3,367
|
3,367
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
406,215
|
414,724
|
435,210
|
425,781
|
412,099
|
|
1. Tangible fixed assets
|
405,644
|
414,197
|
434,726
|
425,341
|
411,693
|
|
- Cost
|
953,379
|
975,773
|
1,015,299
|
1,019,635
|
1,021,588
|
|
- Accumulated depreciation
|
-547,735
|
-561,576
|
-580,572
|
-594,294
|
-609,894
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
571
|
527
|
484
|
440
|
406
|
|
- Cost
|
2,823
|
2,823
|
2,823
|
2,823
|
2,823
|
|
- Accumulated depreciation
|
-2,252
|
-2,296
|
-2,339
|
-2,383
|
-2,417
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
5,695
|
6,447
|
5,968
|
7,794
|
13,749
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
5,968
|
0
|
0
|
|
2. Costs of construction in progress
|
5,695
|
6,447
|
0
|
7,794
|
13,749
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
49,990
|
46,159
|
38,466
|
37,623
|
42,462
|
|
1. Long-term prepaid expenses
|
49,048
|
45,002
|
37,761
|
33,393
|
37,597
|
|
2. Deferred income tax assets
|
942
|
1,157
|
705
|
4,231
|
4,865
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,132,537
|
1,252,389
|
1,525,557
|
1,573,426
|
1,842,626
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
601,314
|
711,413
|
975,506
|
1,012,053
|
1,274,960
|
|
I. Current liabilities
|
558,803
|
669,542
|
914,318
|
952,778
|
1,217,963
|
|
1. Borrowings and short-term financial leased liabilities
|
42,484
|
15,532
|
17,574
|
117,468
|
17,574
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
213,303
|
228,827
|
374,648
|
254,933
|
277,536
|
|
4. Advances from customers
|
54,932
|
51,446
|
90,478
|
47,179
|
143,920
|
|
5. Taxes and other payables to the State Budget
|
4,393
|
7,619
|
9,887
|
19,237
|
9,176
|
|
6. Payables to employees
|
15,649
|
20,017
|
21,716
|
17,814
|
32,472
|
|
7. Short-term accrued expenses
|
176,254
|
300,453
|
359,804
|
459,529
|
660,022
|
|
8. Short-term intercompany payables
|
0
|
15,758
|
15,758
|
9,848
|
9,848
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
3,642
|
0
|
1,276
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
43,064
|
21,920
|
12,766
|
21,267
|
55,181
|
|
12. Provision for short term payables
|
181
|
176
|
176
|
176
|
176
|
|
13. Bonus and welfare fund
|
8,544
|
7,795
|
7,870
|
5,326
|
10,783
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
42,511
|
41,871
|
61,188
|
59,275
|
56,997
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
32,675
|
29,554
|
46,791
|
42,397
|
38,004
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
9,836
|
12,317
|
14,397
|
16,878
|
18,993
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
531,222
|
540,976
|
550,051
|
561,373
|
567,665
|
|
I. ShareHolder's equity
|
531,222
|
540,976
|
550,051
|
561,373
|
567,665
|
|
1. Owner's investment capital
|
400,000
|
400,000
|
400,000
|
400,000
|
400,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
111,389
|
111,389
|
111,389
|
111,389
|
143,791
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
19,833
|
29,587
|
38,662
|
49,984
|
23,875
|
|
- After tax undistributed profit accumulated to the end of prior period
|
4,825
|
4,825
|
4,825
|
39,342
|
0
|
|
- Profit after tax undistributed this period
|
15,009
|
24,763
|
33,837
|
10,642
|
23,875
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,132,537
|
1,252,389
|
1,525,557
|
1,573,426
|
1,842,626
|