Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 318,845 381,107 487,398 389,181 584,645
2. Deductions of revenue 0 249 0
3. Net revenues (1)-(2) 318,845 381,107 487,149 389,181 584,645
4. Cost of goods sold 292,358 355,086 455,616 356,783 545,030
5. Gross profit (3)-(4) 26,488 26,022 31,532 32,398 39,615
6. Revenue of financial operations 2,997 815 3,004 235 2,736
7. Financial expense 1,173 792 3,733 1,990 1,830
-In which: Loan interest expenses 1,166 756 1,020 1,985 1,506
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0 330
10. Enterprise administration expenses 14,728 12,456 21,172 17,665 24,018
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,583 13,588 9,631 12,977 16,172
12. Other income -36 0 560 325
13. Other expenses 888 306 786 0
14. Other profit (12)-(13) -36 -888 253 -461 0
15. Total accounting profit before tax (11)+(14) 13,547 12,699 9,885 12,516 16,172
16. Costs of current corporate income tax 1,717 3,161 357 2,513 3,574
17. Costs of deferred corporate income tax -164 -215 453 -640 -634
18. Costs of corporate income tax (16)+(17) 1,553 2,946 810 1,873 2,940
19. Profit after corporate income tax (15)-(18) 11,994 9,754 9,075 10,642 13,232
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 11,994 9,754 9,075 10,642 13,232
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)