Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 235,677 340,197 298,292 306,820 197,077
2. Deductions of revenue 332
3. Net revenues (1)-(2) 235,677 339,865 298,292 306,820 197,077
4. Cost of goods sold 213,496 316,316 264,290 289,050 174,253
5. Gross profit (3)-(4) 22,180 23,549 34,001 17,770 22,823
6. Revenue of financial operations 503 688 98 1,044 61
7. Financial expense 856 742 698 807 2,125
-In which: Loan interest expenses 772 730 698 760 1,246
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 11,364 12,155 21,167 12,542 12,833
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,463 11,339 12,235 5,466 7,926
12. Other income 104 655 108 2,087 -1
13. Other expenses 61 165 5,257 -3,688 622
14. Other profit (12)-(13) 43 490 -5,149 5,775 -623
15. Total accounting profit before tax (11)+(14) 10,506 11,829 7,086 11,241 7,303
16. Costs of current corporate income tax 1,114 1,257 814 1,112 832
17. Costs of deferred corporate income tax -421 -352 -111 2,214 -812
18. Costs of corporate income tax (16)+(17) 693 905 703 3,325 20
19. Profit after corporate income tax (15)-(18) 9,813 10,924 6,383 7,915 7,283
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 9,813 10,924 6,383 7,915 7,283
Number of outstanding shares 0
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)