Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 197,077 318,845 381,107 487,398 389,181
2. Deductions of revenue 0 249 0
3. Net revenues (1)-(2) 197,077 318,845 381,107 487,149 389,181
4. Cost of goods sold 174,253 292,358 355,086 455,616 356,783
5. Gross profit (3)-(4) 22,823 26,488 26,022 31,532 32,398
6. Revenue of financial operations 61 2,997 815 3,004 235
7. Financial expense 2,125 1,173 792 3,733 1,990
-In which: Loan interest expenses 1,246 1,166 756 1,020 1,985
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 12,833 14,728 12,456 21,172 17,665
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,926 13,583 13,588 9,631 12,977
12. Other income -1 -36 0 560 325
13. Other expenses 622 888 306 786
14. Other profit (12)-(13) -623 -36 -888 253 -461
15. Total accounting profit before tax (11)+(14) 7,303 13,547 12,699 9,885 12,516
16. Costs of current corporate income tax 832 1,717 3,161 357 2,513
17. Costs of deferred corporate income tax -812 -164 -215 453 -640
18. Costs of corporate income tax (16)+(17) 20 1,553 2,946 810 1,873
19. Profit after corporate income tax (15)-(18) 7,283 11,994 9,754 9,075 10,642
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,283 11,994 9,754 9,075 10,642
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)