Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 306,820 197,077 318,845 381,107 487,398
2. Deductions of revenue 0 249
3. Net revenues (1)-(2) 306,820 197,077 318,845 381,107 487,149
4. Cost of goods sold 289,050 174,253 292,358 355,086 455,616
5. Gross profit (3)-(4) 17,770 22,823 26,488 26,022 31,532
6. Revenue of financial operations 1,044 61 2,997 815 3,004
7. Financial expense 807 2,125 1,173 792 3,733
-In which: Loan interest expenses 760 1,246 1,166 756 1,020
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 12,542 12,833 14,728 12,456 21,172
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,466 7,926 13,583 13,588 9,631
12. Other income 2,087 -1 -36 0 560
13. Other expenses -3,688 622 888 306
14. Other profit (12)-(13) 5,775 -623 -36 -888 253
15. Total accounting profit before tax (11)+(14) 11,241 7,303 13,547 12,699 9,885
16. Costs of current corporate income tax 1,112 832 1,717 3,161 357
17. Costs of deferred corporate income tax 2,214 -812 -164 -215 453
18. Costs of corporate income tax (16)+(17) 3,325 20 1,553 2,946 810
19. Profit after corporate income tax (15)-(18) 7,915 7,283 11,994 9,754 9,075
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 7,915 7,283 11,994 9,754 9,075
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)