Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 381,107 487,398 389,181 584,645 470,428
2. Deductions of revenue 0 249 0
3. Net revenues (1)-(2) 381,107 487,149 389,181 584,645 470,428
4. Cost of goods sold 355,086 455,616 356,783 545,030 436,736
5. Gross profit (3)-(4) 26,022 31,532 32,398 39,615 33,692
6. Revenue of financial operations 815 3,004 235 2,736 1,105
7. Financial expense 792 3,733 1,990 1,830 1,068
-In which: Loan interest expenses 756 1,020 1,985 1,506 1,068
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0 330
10. Enterprise administration expenses 12,456 21,172 17,665 24,018 16,645
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,588 9,631 12,977 16,172 17,083
12. Other income 0 560 325 0
13. Other expenses 888 306 786 0 185
14. Other profit (12)-(13) -888 253 -461 0 -185
15. Total accounting profit before tax (11)+(14) 12,699 9,885 12,516 16,172 16,898
16. Costs of current corporate income tax 3,161 357 2,513 3,574 3,377
17. Costs of deferred corporate income tax -215 453 -640 -634 -28
18. Costs of corporate income tax (16)+(17) 2,946 810 1,873 2,940 3,349
19. Profit after corporate income tax (15)-(18) 9,754 9,075 10,642 13,232 13,549
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 9,754 9,075 10,642 13,232 13,549
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)