|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
87,466
|
111,756
|
88,132
|
74,822
|
102,992
|
|
I. Cash and cash equivalents
|
30,658
|
22,701
|
21,721
|
10,322
|
9,979
|
|
1. Cash
|
10,478
|
6,521
|
8,541
|
8,142
|
9,799
|
|
2. Cash equivalents
|
20,180
|
16,180
|
13,180
|
2,180
|
180
|
|
II. Short-term financial investments
|
0
|
0
|
14,000
|
21,000
|
13,000
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
14,000
|
21,000
|
13,000
|
|
III. Short-term receivables
|
40,668
|
78,238
|
42,506
|
34,679
|
69,485
|
|
1. Short-term receivables of customers
|
22,078
|
26,526
|
34,952
|
29,453
|
59,961
|
|
2. Prepayments to suppliers
|
14,218
|
44,863
|
380
|
15
|
772
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
10,588
|
10,835
|
12,131
|
10,669
|
15,065
|
|
7. Provision for doubtful short-term receivables
|
-6,216
|
-3,985
|
-4,957
|
-5,458
|
-6,313
|
|
IV. Inventories
|
9,888
|
4,575
|
3,108
|
2,599
|
5,111
|
|
1. Inventories
|
9,888
|
4,575
|
3,108
|
2,599
|
5,111
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
6,251
|
6,241
|
6,796
|
6,221
|
5,417
|
|
1. Short-term prepaid expenses
|
4,522
|
4,045
|
5,346
|
5,165
|
4,689
|
|
2. Deductible VAT
|
0
|
351
|
0
|
0
|
333
|
|
3. Taxes and the State Receivables
|
1,729
|
1,846
|
1,451
|
1,056
|
395
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
453,365
|
432,614
|
485,015
|
458,208
|
442,820
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
314,554
|
292,254
|
350,330
|
325,240
|
310,600
|
|
1. Tangible fixed assets
|
314,508
|
292,120
|
350,247
|
325,207
|
310,300
|
|
- Cost
|
596,625
|
600,277
|
687,043
|
691,783
|
705,482
|
|
- Accumulated depreciation
|
-282,117
|
-308,156
|
-336,797
|
-366,576
|
-395,183
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
46
|
133
|
83
|
33
|
300
|
|
- Cost
|
1,247
|
1,397
|
1,397
|
1,397
|
1,697
|
|
- Accumulated depreciation
|
-1,201
|
-1,264
|
-1,314
|
-1,364
|
-1,397
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
351
|
714
|
0
|
210
|
109
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
351
|
714
|
0
|
210
|
109
|
|
IV. Long-term financial investments
|
14,707
|
14,777
|
14,846
|
14,201
|
12,986
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
28,125
|
28,125
|
28,125
|
28,125
|
28,125
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
-13,418
|
-13,348
|
-13,279
|
-13,924
|
-15,139
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
123,754
|
124,869
|
119,838
|
118,557
|
119,126
|
|
1. Long-term prepaid expenses
|
117,883
|
111,871
|
104,733
|
102,982
|
106,094
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
5,871
|
12,997
|
15,105
|
15,575
|
13,032
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
540,831
|
544,370
|
573,146
|
533,030
|
545,812
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
86,183
|
92,308
|
112,423
|
74,553
|
89,979
|
|
I. Current liabilities
|
55,550
|
41,737
|
51,610
|
46,451
|
66,467
|
|
1. Borrowings and short-term financial leased liabilities
|
7,869
|
11,814
|
14,954
|
13,311
|
8,440
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
22,554
|
19,346
|
22,951
|
17,283
|
22,247
|
|
4. Advances from customers
|
1,019
|
115
|
108
|
3,078
|
7,134
|
|
5. Taxes and other payables to the State Budget
|
140
|
0
|
1,192
|
1,066
|
759
|
|
6. Payables to employees
|
10,262
|
2,837
|
4,550
|
2,475
|
13,952
|
|
7. Short-term accrued expenses
|
1,267
|
1,257
|
2,168
|
1,872
|
4,862
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
189
|
193
|
211
|
|
11. Other short-term payables
|
8,476
|
5,452
|
5,457
|
6,213
|
8,012
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
3,962
|
916
|
42
|
961
|
851
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
30,633
|
50,571
|
60,813
|
28,103
|
23,512
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
30,633
|
50,571
|
60,813
|
28,103
|
23,512
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
454,648
|
452,062
|
460,723
|
458,477
|
455,833
|
|
I. ShareHolder's equity
|
454,648
|
452,062
|
460,723
|
458,477
|
455,833
|
|
1. Owner's investment capital
|
400,000
|
400,000
|
400,000
|
400,000
|
400,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
39,125
|
41,807
|
41,807
|
44,406
|
44,406
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
15,523
|
10,255
|
18,916
|
14,071
|
11,428
|
|
- After tax undistributed profit accumulated to the end of prior period
|
6,583
|
10,159
|
10,255
|
5,719
|
0
|
|
- Profit after tax undistributed this period
|
8,939
|
95
|
8,661
|
8,352
|
11,428
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
540,831
|
544,370
|
573,146
|
533,030
|
545,812
|